Organization
- CEO
- LA
- Chairman of the board
- LA
- Years since formation
- 3 years
- since Aug 25, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
Financials
- Total operating income 2023
- 6,738,295
- NOK
- Annual total result 2023
- -270,436
- NOK
- Total equity 2023
- 132,651
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LA | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
LA | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
GA 1971 | - | 40 % indirectly |
AH 1986 | - | 15 % indirectly |
Last update: Aug 15, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 13,500 | 45 % | |
| Ordinary shares | 12,000 | 40 % | |
| Ordinary shares | 4,500 | 15 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,738,295 | 5,327,640 | 450,200 |
Annual Total Result | -270,436 | 282,112 | 90,974 |
Total assets | 862,442 | 1,115,932 | 215,214 |
Total liabilities | 729,791 | 712,846 | 94,240 |
Total equity | 132,651 | 403,086 | 120,974 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,738,295 | 5,327,640 | 450,200 |
Total operating costs | 6,924,052 | 4,933,228 | 333,674 |
Operating result | -185,757 | 394,412 | 116,526 |
Financial income/costs | -88,862 | -32,517 | 108 |
Profit before tax | -274,620 | 361,895 | 116,633 |
Total tax & extraordinary income/cost | -4,184 | 79,783 | 25,659 |
Annual Total Result | -270,436 | 282,112 | 90,974 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 552,252 | 90,907 | 56,779 |
Total current assets | 310,190 | 1,025,025 | 158,435 |
Total assets | 862,442 | 1,115,932 | 215,214 |
Short term debt | 413,417 | 708,662 | 92,082 |
Long term debt | 316,374 | 4,184 | 2,158 |
Total liabilities | 729,791 | 712,846 | 94,240 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 102,651 | 373,086 | 90,974 |
Total equity | 132,651 | 403,086 | 120,974 |
Total equity and liabilities | 862,442 | 1,115,932 | 215,214 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities