Organization
- CEO
- KG
- Chairman of the board
- Years since formation
- 6 years
- since Jul 2, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 400,769
- 1 share class
- Total number of shareholders
- 21
- 18 companies, 3 persons
Financials
- Total operating income 2023
- 3,475,504
- NOK
- Annual total result 2023
- -5,105,641
- NOK
- Total equity 2023
- 2,927,706
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KG | Managing Director/CEO | 7.44 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 1.55 % indirectly | |
BU 1970 | Board Member | 2.22 % indirectly |
CB | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KT 1968 | - | 27.94 % indirectly |
JE | - | 11.29 % indirectly |
ES 1969 | - | 11.03 % indirectly |
MA 1970 | - | 8.57 % directly 0.33 % indirectly 8.24 % |
EØ 1969 | - | 8.14 % indirectly |
KG | Managing Director/CEO | 7.44 % indirectly |
HH | - | 5.56 % indirectly |
BR 1973 | - | 4.58 % indirectly |
KR 1968 | - | 3.49 % indirectly |
NM | - | 2.78 % indirectly |
Last update: Nov 7, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 97,008 | 24.21 % | |
Ordinary shares | 61,200 | 15.27 % | |
Ordinary shares | 33,004 | 8.24 % | |
Ordinary shares | 32,624 | 8.14 % | |
Ordinary shares | 29,837 | 7.44 % | |
Ordinary shares | 27,909 | 6.96 % | |
Ordinary shares | 27,459 | 6.85 % | |
Ordinary shares | 22,268 | 5.56 % | |
Ordinary shares | 18,368 | 4.58 % | |
Ordinary shares | 11,148 | 2.78 % | |
Ordinary shares | 8,928 | 2.23 % | |
Ordinary shares | 8,147 | 2.03 % | |
Ordinary shares | 7,327 | 1.83 % | |
Ordinary shares | 3,507 | 0.88 % | |
Ordinary shares | 3,336 | 0.83 % | |
Ordinary shares | 2,678 | 0.67 % | |
Ordinary shares | 1,351 | 0.34 % | |
ÅA | Ordinary shares | 1,334 | 0.33 % |
GA | Ordinary shares | 1,333 | 0.33 % |
MA 1970 | Ordinary shares | 1,333 | 0.33 % |
Ordinary shares | 670 | 0.17 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,475,504 | 4,531,093 | 4,297,392 |
Annual Total Result | -5,105,641 | 487,955 | -2,798,006 |
Total assets | 9,045,963 | 7,823,914 | 2,750,041 |
Total liabilities | 6,118,257 | 4,346,604 | 4,128,349 |
Total equity | 2,927,706 | 3,477,310 | -1,378,309 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,475,504 | 4,531,093 | 4,297,392 |
Total operating costs | 9,890,336 | 4,686,267 | 7,095,468 |
Operating result | -6,414,832 | -155,174 | -2,798,076 |
Financial income/costs | -128,098 | -12,561 | 70 |
Profit before tax | -6,542,931 | -167,735 | -2,798,006 |
Total tax & extraordinary income/cost | -1,437,290 | -655,690 | 0 |
Annual Total Result | -5,105,641 | 487,955 | -2,798,006 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 4,488,417 | 4,440,473 | 242,912 |
Total current assets | 4,557,546 | 3,383,442 | 2,507,129 |
Total assets | 9,045,963 | 7,823,914 | 2,750,041 |
Short term debt | 3,618,257 | 1,946,604 | 1,737,122 |
Long term debt | 2,500,000 | 2,400,000 | 2,391,227 |
Total liabilities | 6,118,257 | 4,346,604 | 4,128,349 |
Contributed capital | 11,088,131 | 6,532,094 | 2,164,430 |
Retained earnings | -8,160,424 | -3,054,784 | -3,542,739 |
Total equity | 2,927,706 | 3,477,310 | -1,378,309 |
Total equity and liabilities | 9,045,963 | 7,823,914 | 2,750,041 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities