SAKSENVIK KRAFT AS
Småkraft AS - Småkraft
Småkraft tilbyr et risikofritt samarbeid om vannkraft. Samarbeidet gir gode ekstrainntekter og er dessuten et viktig bidrag til det grønne skiftet.
Organization
- CEO
- KB
- Chairman of the board
- Years since formation
- 26 years
- since Feb 1, 1999
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 356,406
- 1 share class
- Total number of shareholders
- 28
- 1 company, 27 persons
- Belongs to group of
Financials
- Total operating income 2024
- 5,333,460
- NOK
- Annual total result 2024
- -8,607,699
- NOK
- Total equity 2024
- 2,918,286
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KB | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
DE 1963 | Board Member | - |
| Chairman | - | |
DI | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TJ 1954 | - | 3.47 % directly |
Last update: Jul 11, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 341,596 | 95.84 % | |
TJ 1954 | Ordinary shares | 12,369 | 3.47 % |
| Ordinary shares | 367 | 0.1 % | |
| Ordinary shares | 300 | 0.08 % | |
BW 1960 | Ordinary shares | 276 | 0.08 % |
GA 1957 | Ordinary shares | 239 | 0.07 % |
KH | Ordinary shares | 200 | 0.06 % |
OA | Ordinary shares | 150 | 0.04 % |
| Ordinary shares | 150 | 0.04 % | |
OK | Ordinary shares | 150 | 0.04 % |
MH | Ordinary shares | 130 | 0.04 % |
SJ | Ordinary shares | 130 | 0.04 % |
SP | Ordinary shares | 50 | < 0.01 % |
GA | Ordinary shares | 50 | < 0.01 % |
| Ordinary shares | 38 | < 0.01 % | |
| Ordinary shares | 30 | < 0.01 % | |
| Ordinary shares | 30 | < 0.01 % | |
EK | Ordinary shares | 25 | < 0.01 % |
TB | Ordinary shares | 20 | < 0.01 % |
BK | Ordinary shares | 20 | < 0.01 % |
TM | Ordinary shares | 16 | < 0.01 % |
| Ordinary shares | 15 | < 0.01 % | |
AW 1949 | Ordinary shares | 10 | < 0.01 % |
DH 1986 | Ordinary shares | 10 | < 0.01 % |
RH | Ordinary shares | 10 | < 0.01 % |
KJ | Ordinary shares | 10 | < 0.01 % |
KA | Ordinary shares | 10 | < 0.01 % |
RG | Ordinary shares | 4 | < 0.01 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 41,618,000Operating profit 2024: NOK 18,370,000Employees: 55
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 5,333,460 | 4,790,710 | 3,696,012 | 7,950,988 |
Annual Total Result | -8,607,699 | -5,658,875 | -5,992,036 | -3,169,696 |
Total assets | 132,099,553 | 133,464,948 | 135,208,221 | 152,298,164 |
Total liabilities | 129,181,266 | 121,938,964 | 118,023,362 | 129,121,269 |
Total equity | 2,918,286 | 11,525,985 | 17,184,859 | 23,176,895 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 5,333,460 | 4,790,710 | 3,696,012 | 7,950,988 |
Total operating costs | 8,227,755 | 7,264,479 | 7,104,088 | 8,413,714 |
Operating result | -2,894,295 | -2,473,769 | -3,408,076 | -462,726 |
Financial income/costs | -8,141,216 | -4,781,198 | -4,272,524 | -3,599,750 |
Profit before tax | -11,035,512 | -7,254,968 | -7,680,600 | -4,062,477 |
Total tax & extraordinary income/cost | -2,427,813 | -1,596,093 | -1,688,564 | -892,781 |
Annual Total Result | -8,607,699 | -5,658,875 | -5,992,036 | -3,169,696 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 131,377,196 | 132,198,953 | 133,906,396 | 133,591,694 |
Total current assets | 722,357 | 1,265,995 | 1,301,824 | 18,706,470 |
Total assets | 132,099,553 | 133,464,948 | 135,208,221 | 152,298,164 |
Short term debt | 1,681,266 | 1,728,303 | 1,812,701 | 1,998,761 |
Long term debt | 127,500,000 | 120,210,661 | 116,210,661 | 127,122,509 |
Total liabilities | 129,181,266 | 121,938,964 | 118,023,362 | 129,121,269 |
Contributed capital | 35,640,600 | 35,640,600 | 35,640,600 | 35,640,600 |
Retained earnings | -32,722,314 | -24,114,615 | -18,455,741 | -12,463,705 |
Total equity | 2,918,286 | 11,525,985 | 17,184,859 | 23,176,895 |
Total equity and liabilities | 132,099,553 | 133,464,948 | 135,208,221 | 152,298,164 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises