Organization
- CEO
- HB
Henrik Bache1984
- Chairman of the board
- LH
- Years since formation
- 13 years
- since Oct 4, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 69
Ownership
- Number of shares and share classes
- 3,564,355
- 3 share classes
- Total number of shareholders
- 110
- 31 companies, 79 persons
- Belongs to group of
Financials
- Total operating income 2023
- 66,627,000
- NOK
- Annual total result 2023
- -97,621,000
- NOK
- Total equity 2023
- 292,971,000
- NOK
Last update: Nov 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
HB 1984 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
MJ | Board Member | - |
Board Member | - | |
Board Member | - | |
LH | Chairman | - |
VU | Board Member | - |
Board Member | - | |
AE | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
- | 4.05 % indirectly | |
VH | - | 1.22 % indirectly |
ÅA | - | 1.22 % indirectly |
HJ 1961 | - | 1.22 % indirectly |
Last update: Nov 21, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Preference shares | 395,898 | 11.11 % | |
Class B shares | 383,717 | 10.77 % | |
Ordinary shares | 288,169 | 8.08 % | |
Class B shares | 278,998 | 7.83 % | |
Class B shares | 257,520 | 7.22 % | |
Preference shares | 232,883 | 6.53 % | |
Preference shares | 232,883 | 6.53 % | |
Preference shares | 186,306 | 5.23 % | |
Class B shares | 152,786 | 4.29 % | |
Class B shares | 152,786 | 4.29 % | |
Ordinary shares | 126,460 | 3.55 % | |
Class B shares | 122,946 | 3.45 % | |
Ordinary shares | 81,834 | 2.3 % | |
Ordinary shares | 76,728 | 2.15 % | |
Class B shares | 54,154 | 1.52 % | |
Preference shares | 48,517 | 1.36 % | |
Ordinary shares | 46,496 | 1.3 % | |
Class B shares | 43,473 | 1.22 % | |
Class B shares | 43,473 | 1.22 % | |
Class B shares | 43,473 | 1.22 % | |
Preference shares | 25,096 | 0.7 % | |
Ordinary shares | 22,692 | 0.64 % | |
Class B shares | 19,384 | 0.54 % | |
Ordinary shares | 18,155 | 0.51 % | |
Ordinary shares | 15,141 | 0.42 % | |
Ordinary shares | 15,039 | 0.42 % | |
JK 1963 | Ordinary shares | 14,590 | 0.41 % |
KE | Ordinary shares | 14,474 | 0.41 % |
Ordinary shares | 14,053 | 0.39 % | |
Ordinary shares | 14,039 | 0.39 % | |
YS 1973 | Ordinary shares | 13,013 | 0.37 % |
JM | Ordinary shares | 12,422 | 0.35 % |
Preference shares | 9,871 | 0.28 % | |
Class B shares | 9,489 | 0.27 % | |
FT 1967 | Ordinary shares | 9,000 | 0.25 % |
Preference shares | 8,983 | 0.25 % | |
Ordinary shares | 7,419 | 0.21 % | |
Class B shares | 7,269 | 0.2 % | |
RE | Ordinary shares | 5,480 | 0.15 % |
Ordinary shares | 3,810 | 0.11 % | |
DR 1966 | Ordinary shares | 3,750 | 0.11 % |
SE | Ordinary shares | 3,509 | 0.1 % |
SO | Ordinary shares | 3,075 | 0.09 % |
Ordinary shares | 2,702 | 0.08 % | |
Ordinary shares | 2,586 | 0.07 % | |
Ordinary shares | 2,000 | 0.06 % | |
OJ | Ordinary shares | 2,000 | 0.06 % |
HB | Ordinary shares | 2,000 | 0.06 % |
Preference shares | 1,766 | 0.05 % | |
KH | Ordinary shares | 1,759 | 0.05 % |
Ordinary shares | 1,750 | 0.05 % | |
BA | Ordinary shares | 1,500 | 0.04 % |
MS 1974 | Ordinary shares | 1,500 | 0.04 % |
EF | Ordinary shares | 1,500 | 0.04 % |
TM | Ordinary shares | 1,500 | 0.04 % |
OJ | Ordinary shares | 1,359 | 0.04 % |
JA | Ordinary shares | 1,337 | 0.04 % |
FT 1967 | Preference shares | 1,302 | 0.04 % |
GK | Ordinary shares | 1,279 | 0.04 % |
BS 1959 | Ordinary shares | 1,200 | 0.03 % |
KH | Ordinary shares | 1,110 | 0.03 % |
ON | Ordinary shares | 953 | 0.03 % |
MS 1984 | Ordinary shares | 953 | 0.03 % |
NP | Ordinary shares | 953 | 0.03 % |
TL 1973 | Preference shares | 852 | 0.02 % |
Class B shares | 775 | 0.02 % | |
JK 1963 | Preference shares | 772 | 0.02 % |
Ordinary shares | 769 | 0.02 % | |
SS | Ordinary shares | 737 | 0.02 % |
TP | Ordinary shares | 737 | 0.02 % |
TM 1964 | Ordinary shares | 737 | 0.02 % |
HO 1964 | Class B shares | 600 | 0.02 % |
Preference shares | 552 | 0.02 % | |
GM 1993 | Preference shares | 461 | < 0.01 % |
KS 1975 | Preference shares | 461 | < 0.01 % |
TM | Preference shares | 393 | < 0.01 % |
DR 1966 | Preference shares | 363 | < 0.01 % |
TO | Preference shares | 310 | < 0.01 % |
GF 1971 | Preference shares | 309 | < 0.01 % |
KN 1979 | Preference shares | 230 | < 0.01 % |
Preference shares | 230 | < 0.01 % | |
QT 1991 | Preference shares | 230 | < 0.01 % |
KL | Preference shares | 201 | < 0.01 % |
Preference shares | 195 | < 0.01 % | |
MS 1984 | Preference shares | 195 | < 0.01 % |
NE | Preference shares | 184 | < 0.01 % |
GF 1971 | Class B shares | 145 | < 0.01 % |
RD 1989 | Preference shares | 137 | < 0.01 % |
Preference shares | 137 | < 0.01 % | |
Ordinary shares | 125 | < 0.01 % | |
NE | Ordinary shares | 125 | < 0.01 % |
DH | Ordinary shares | 125 | < 0.01 % |
BN | Ordinary shares | 125 | < 0.01 % |
AF | Ordinary shares | 125 | < 0.01 % |
MP | Preference shares | 109 | < 0.01 % |
EA | Preference shares | 91 | < 0.01 % |
TN 1992 | Preference shares | 91 | < 0.01 % |
MV | Preference shares | 91 | < 0.01 % |
HE | Preference shares | 83 | < 0.01 % |
ME | Preference shares | 45 | < 0.01 % |
Shares owned by the ESMART SYSTEMS AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 50,000 | 100 % | |
Ordinary shares | 60,000 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 66,627,000Operating profit 2023: NOK -113,594,000Employees: 69
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 66,627,000 | 43,462,000 | 50,751,000 |
Annual Total Result | -97,621,000 | -91,732,000 | -86,391,000 |
Total assets | 362,765,000 | 475,383,000 | 317,990,000 |
Total liabilities | 69,794,000 | 69,177,000 | 206,669,000 |
Total equity | 292,971,000 | 406,206,000 | 111,322,000 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 66,627,000 | 43,462,000 | 50,751,000 |
Total operating costs | 180,221,000 | 141,035,000 | 133,538,000 |
Operating result | -113,594,000 | -97,573,000 | -82,787,000 |
Financial income/costs | 14,806,000 | 5,841,000 | -3,604,000 |
Profit before tax | -98,788,000 | -91,732,000 | -86,391,000 |
Total tax & extraordinary income/cost | -1,167,000 | 0 | 0 |
Annual Total Result | -97,621,000 | -91,732,000 | -86,391,000 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 335,729,000 | 329,485,000 | 302,113,000 |
Total current assets | 27,036,000 | 145,898,000 | 15,877,000 |
Total assets | 362,765,000 | 475,383,000 | 317,990,000 |
Short term debt | 29,952,000 | 30,711,000 | 71,379,000 |
Long term debt | 39,842,000 | 38,466,000 | 135,290,000 |
Total liabilities | 69,794,000 | 69,177,000 | 206,669,000 |
Contributed capital | 737,965,000 | 746,802,000 | 360,186,000 |
Retained earnings | -444,994,000 | -340,596,000 | -248,864,000 |
Total equity | 292,971,000 | 406,206,000 | 111,322,000 |
Total equity and liabilities | 362,765,000 | 475,383,000 | 317,991,000 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities