Organization
- CEO
- TE
- Chairman of the board
- RH
Ralph Høibakk1937
- Years since formation
- 4 years
- since May 28, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 5,021,454
- 1 share class
- Total number of shareholders
- 42
- 12 companies, 30 persons
Financials
- Total operating income 2023
- 53,000
- NOK
- Annual total result 2023
- -10,320,682
- NOK
- Total equity 2023
- 4,597,043
- NOK
Last update: Sep 18, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TE | Managing Director/CEO | 15.3 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TE | Board Member | 15.3 % directly |
RH 1937 | Chairman | 1.48 % directly 0.54 % indirectly 0.94 % |
HB 1968 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HS | - | 16.21 % indirectly |
TE | Managing Director/CEO, Board Member | 15.3 % directly |
SH 1971 | - | 6.29 % directly 4.05 % indirectly 2.24 % |
| - | 3.98 % directly | |
SH | - | 3.74 % directly 1.89 % indirectly 1.85 % |
JS 1965 | - | 2.75 % indirectly |
IH 1977 | - | 2.24 % indirectly |
KH | - | 2.24 % indirectly |
| - | 1.99 % directly | |
| - | 1.99 % directly |
Last update: Nov 21, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 814,181 | 16.21 % | |
TE | Ordinary shares | 768,062 | 15.3 % |
| Ordinary shares | 374,199 | 7.45 % | |
| Ordinary shares | 241,435 | 4.81 % | |
| Ordinary shares | 238,500 | 4.75 % | |
SH 1971 | Ordinary shares | 203,516 | 4.05 % |
| Ordinary shares | 200,000 | 3.98 % | |
| Ordinary shares | 190,000 | 3.78 % | |
| Ordinary shares | 171,564 | 3.42 % | |
| Ordinary shares | 141,000 | 2.81 % | |
| Ordinary shares | 138,275 | 2.75 % | |
| Ordinary shares | 125,600 | 2.5 % | |
| Ordinary shares | 116,666 | 2.32 % | |
| Ordinary shares | 100,000 | 1.99 % | |
| Ordinary shares | 100,000 | 1.99 % | |
PI | Ordinary shares | 100,000 | 1.99 % |
| Ordinary shares | 100,000 | 1.99 % | |
SH | Ordinary shares | 95,000 | 1.89 % |
| Ordinary shares | 90,016 | 1.79 % | |
| Ordinary shares | 73,366 | 1.46 % | |
| Ordinary shares | 70,500 | 1.4 % | |
| Ordinary shares | 60,000 | 1.19 % | |
| Ordinary shares | 59,170 | 1.18 % | |
| Ordinary shares | 56,640 | 1.13 % | |
| Ordinary shares | 45,000 | 0.9 % | |
| Ordinary shares | 40,000 | 0.8 % | |
| Ordinary shares | 40,000 | 0.8 % | |
VI 1965 | Ordinary shares | 39,500 | 0.79 % |
| Ordinary shares | 29,975 | 0.6 % | |
RH 1937 | Ordinary shares | 27,000 | 0.54 % |
| Ordinary shares | 24,200 | 0.48 % | |
TB 1949 | Ordinary shares | 24,000 | 0.48 % |
| Ordinary shares | 22,500 | 0.45 % | |
| Ordinary shares | 21,250 | 0.42 % | |
| Ordinary shares | 18,500 | 0.37 % | |
| Ordinary shares | 15,000 | 0.3 % | |
FS | Ordinary shares | 13,334 | 0.27 % |
| Ordinary shares | 10,002 | 0.2 % | |
| Ordinary shares | 10,002 | 0.2 % | |
| Ordinary shares | 6,000 | 0.12 % | |
AA | Ordinary shares | 5,001 | 0.1 % |
| Ordinary shares | 2,500 | 0.05 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 53,000 | 0 | 0 |
Annual Total Result | -10,320,682 | -20,548,064 | -14,703,106 |
Total assets | 7,373,920 | 2,648,567 | 3,064,894 |
Total liabilities | 2,776,876 | 6,933,487 | 502,062 |
Total equity | 4,597,043 | -4,284,919 | 2,562,833 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 53,000 | 0 | 0 |
Total operating costs | 11,304,757 | 20,521,258 | 15,961,574 |
Operating result | -11,251,757 | -20,521,258 | -15,961,574 |
Financial income/costs | 931,074 | -26,805 | 1,258,468 |
Profit before tax | -10,320,682 | -20,548,064 | -14,703,106 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -10,320,682 | -20,548,064 | -14,703,106 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,067,257 | 1,105,945 | 1,144,633 |
Total current assets | 6,306,663 | 1,542,622 | 1,920,261 |
Total assets | 7,373,920 | 2,648,567 | 3,064,894 |
Short term debt | 2,776,876 | 6,933,487 | 502,062 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,776,876 | 6,933,487 | 502,062 |
Contributed capital | 53,253,336 | 34,050,691 | 20,350,380 |
Retained earnings | -48,656,293 | -38,335,611 | -17,787,547 |
Total equity | 4,597,043 | -4,284,919 | 2,562,833 |
Total equity and liabilities | 7,373,920 | 2,648,567 | 3,064,894 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities