Organization
- CEO
- LP
Lisbeth Plassen1980
- Chairman of the board
- CH
Charles Høstlund1975
- Years since formation
- 8 years
- since Oct 25, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 25
Ownership
- Number of shares and share classes
- 159,958
- 1 share class
- Total number of shareholders
- 20
- 10 companies, 10 persons
- Belongs to group of
Financials
- Total operating income 2023
- 21,120,217
- NOK
- Annual total result 2023
- -4,795,465
- NOK
- Total equity 2023
- 78,632,697
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LP 1980 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JP | Board Member | 15.5 % directly |
JK 1993 | Board Member | - |
KH 1984 | Board Member | - |
CH 1975 | Chairman | - |
IS 1982 | Board Member | 1.02 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JP | Board Member | 15.5 % directly |
MI | - | 5.78 % indirectly |
SL | - | 3.23 % indirectly |
EL | - | 3.23 % indirectly |
JD | - | 3.07 % directly |
JJ | - | 3.04 % indirectly |
KM | - | 3.04 % indirectly |
LO | - | 2.45 % indirectly |
PA 1961 | - | 2.45 % indirectly |
JI 1971 | - | 1.13 % indirectly |
Last update: Mar 12, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 83,876 | 52.44 % | |
| Ordinary shares | 25,527 | 15.96 % | |
JP | Ordinary shares | 24,800 | 15.5 % |
| Ordinary shares | 9,252 | 5.78 % | |
JD | Ordinary shares | 4,903 | 3.07 % |
| Ordinary shares | 4,869 | 3.04 % | |
| Ordinary shares | 4,869 | 3.04 % | |
| Ordinary shares | 632 | 0.4 % | |
| Ordinary shares | 276 | 0.17 % | |
| Ordinary shares | 276 | 0.17 % | |
| Ordinary shares | 201 | 0.13 % | |
JF | Ordinary shares | 100 | 0.06 % |
OR | Ordinary shares | 94 | 0.06 % |
MH 1990 | Ordinary shares | 75 | 0.05 % |
DS | Ordinary shares | 59 | 0.04 % |
| Ordinary shares | 59 | 0.04 % | |
AS | Ordinary shares | 35 | 0.02 % |
SK | Ordinary shares | 30 | 0.02 % |
CD 1988 | Ordinary shares | 18 | < 0.01 % |
| Ordinary shares | 7 | < 0.01 % |
Shares owned by the SEAQLOUD AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 19,346,501 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -12,047,110Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 21,120,217 | 14,694,766 | 13,997,172 |
Annual Total Result | -4,795,465 | -2,424,095 | -229,502 |
Total assets | 96,733,040 | 35,716,654 | 16,274,115 |
Total liabilities | 18,100,344 | 13,252,517 | 11,385,884 |
Total equity | 78,632,697 | 22,464,137 | 4,888,232 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 21,120,217 | 14,694,766 | 13,997,172 |
Total operating costs | 26,695,657 | 17,379,148 | 14,091,502 |
Operating result | -5,575,440 | -2,684,382 | -94,330 |
Financial income/costs | -831,474 | -681,366 | -373,707 |
Profit before tax | -6,406,914 | -3,365,749 | -468,037 |
Total tax & extraordinary income/cost | -1,611,449 | -941,654 | -238,535 |
Annual Total Result | -4,795,465 | -2,424,095 | -229,502 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 88,764,373 | 18,116,455 | 11,875,365 |
Total current assets | 7,968,667 | 17,600,199 | 4,398,750 |
Total assets | 96,733,040 | 35,716,654 | 16,274,115 |
Short term debt | 9,617,213 | 3,562,122 | 5,469,764 |
Long term debt | 8,483,131 | 9,690,395 | 5,916,120 |
Total liabilities | 18,100,344 | 13,252,517 | 11,385,884 |
Contributed capital | 82,680,525 | 21,716,500 | 1,716,500 |
Retained earnings | -4,047,828 | 747,637 | 3,171,732 |
Total equity | 78,632,697 | 22,464,137 | 4,888,232 |
Total equity and liabilities | 96,733,041 | 35,716,654 | 16,274,115 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities