Organization
- CEO
- TA
Tom Austad1961
- Chairman of the board
- JM
- Years since formation
- 8 years
- since Jun 24, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 34,410
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Annual total result 2023
- -3,150,054
- NOK
- Total equity 2023
- -3,699,300
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TA 1961 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JM | Chairman | - |
EM 1964 | Board Member | - |
JH | Board Member | - |
ØE 1956 | Board Member | - |
TS | Board Member | 4.84 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TA 1961 | - | 59.78 % indirectly |
TS | Board Member | 4.84 % indirectly |
ØA | - | 2.61 % indirectly |
AE | - | 1.58 % indirectly |
AL 1968 | - | 1.39 % indirectly |
JL 1964 | - | 1.39 % indirectly |
TM 1943 | - | 1.3 % indirectly |
BS 1961 | - | 1.21 % indirectly |
VL 1963 | - | 1.21 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 34,410 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 257,270Operating profit 2023: NOK 186,185Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 191,500 |
Annual Total Result | -3,150,054 | -2,670,904 | -237,302 |
Total assets | 12,839,017 | 9,690,147 | 6,005,135 |
Total liabilities | 16,538,318 | 10,523,093 | 4,167,177 |
Total equity | -3,699,300 | -832,946 | 1,837,958 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 191,500 |
Total operating costs | 2,801,329 | 2,338,917 | 442,940 |
Operating result | -2,801,329 | -2,338,917 | -251,440 |
Financial income/costs | -348,725 | -308,491 | -9,358 |
Profit before tax | -3,150,054 | -2,647,408 | -260,798 |
Total tax & extraordinary income/cost | 0 | 23,496 | -23,496 |
Annual Total Result | -3,150,054 | -2,670,904 | -237,302 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 9,220,464 | 6,703,686 | 4,494,938 |
Total current assets | 3,618,553 | 2,986,461 | 1,510,198 |
Total assets | 12,839,017 | 9,690,147 | 6,005,135 |
Short term debt | 11,469,842 | 6,210,480 | 851,400 |
Long term debt | 5,068,476 | 4,312,613 | 3,315,777 |
Total liabilities | 16,538,318 | 10,523,093 | 4,167,177 |
Contributed capital | 2,418,781 | 2,135,081 | 2,135,081 |
Retained earnings | -6,118,081 | -2,968,027 | -297,123 |
Total equity | -3,699,300 | -832,946 | 1,837,958 |
Total equity and liabilities | 12,839,017 | 9,690,147 | 6,005,135 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities