Organization
- CEO
- TF
- Chairman of the board
- TF
- Years since formation
- 11 years
- since Jan 5, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 1,811,968
- NOK
- Annual total result 2023
- -28,169
- NOK
- Total equity 2023
- 96,929
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TF | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TF | Chairman | 100 % directly |
JP 1950 | Alternate Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TF | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
TF | Ordinary shares | 1,000 | 100 % |
Shares owned by the SAITE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 55,000 | 55 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,811,968Operating profit 2023: NOK -28,838Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,811,968 | 1,780,180 | 1,698,158 |
Annual Total Result | -28,169 | 54,588 | 105,286 |
Total assets | 666,063 | 499,218 | 500,394 |
Total liabilities | 569,133 | 374,120 | 375,472 |
Total equity | 96,929 | 125,097 | 124,921 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,811,968 | 1,780,180 | 1,698,158 |
Total operating costs | 1,840,806 | 1,707,217 | 1,568,269 |
Operating result | -28,838 | 72,963 | 129,889 |
Financial income/costs | -549 | -3,205 | 0 |
Profit before tax | -29,387 | 69,758 | 129,889 |
Total tax & extraordinary income/cost | -1,218 | 15,170 | 24,603 |
Annual Total Result | -28,169 | 54,588 | 105,286 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 61,340 | 61,702 | 67,063 |
Total current assets | 604,723 | 437,516 | 433,331 |
Total assets | 666,063 | 499,218 | 500,394 |
Short term debt | 569,133 | 374,120 | 375,472 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 569,133 | 374,120 | 375,472 |
Contributed capital | 34,785 | 34,785 | 34,785 |
Retained earnings | 62,144 | 90,312 | 90,136 |
Total equity | 96,929 | 125,097 | 124,921 |
Total equity and liabilities | 666,062 | 499,217 | 500,393 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities