Organization
- CEO
- AM
- Chairman of the board
- JB
- Years since formation
- 14 years
- since Nov 26, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 4,268,437
- 1 share class
- Total number of shareholders
- 16
- 9 companies, 7 persons
Financials
- Total operating income 2023
- 4,880,025
- NOK
- Annual total result 2023
- -1,129,632
- NOK
- Total equity 2023
- -242,738
- NOK
Last update: Sep 27, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
HG | Board Member | 39.32 % indirectly |
JB | Chairman | - |
MF | Board Member | 5.34 % indirectly |
TR 1974 | Board Member | 8.91 % directly 3.34 % indirectly 5.57 % |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HG | Board Member | 39.32 % indirectly |
| - | 9.18 % indirectly | |
TR 1974 | Board Member | 8.91 % directly 3.34 % indirectly 5.57 % |
SE | - | 7.47 % indirectly |
PB | - | 5.62 % directly |
MF | Board Member | 5.34 % indirectly |
JG 1980 | - | 5.34 % indirectly |
EM 1975 | - | 5.27 % indirectly |
AT 1972 | - | 3.16 % indirectly |
HM | - | 1.7 % directly |
Last update: Apr 18, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,678,191 | 39.32 % | |
| Ordinary shares | 455,765 | 10.68 % | |
| Ordinary shares | 455,431 | 10.67 % | |
| Ordinary shares | 391,636 | 9.18 % | |
| Ordinary shares | 269,518 | 6.31 % | |
PB | Ordinary shares | 240,000 | 5.62 % |
| Ordinary shares | 224,900 | 5.27 % | |
TR 1974 | Ordinary shares | 142,711 | 3.34 % |
| Ordinary shares | 103,057 | 2.41 % | |
HM | Ordinary shares | 72,370 | 1.7 % |
| Ordinary shares | 57,270 | 1.34 % | |
AZ 1981 | Ordinary shares | 55,484 | 1.3 % |
MW 1970 | Ordinary shares | 44,272 | 1.04 % |
AM | Ordinary shares | 38,000 | 0.89 % |
| Ordinary shares | 30,210 | 0.71 % | |
| Ordinary shares | 9,622 | 0.23 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,880,025 | 5,916,663 | 7,718,692 |
Annual Total Result | -1,129,632 | -1,122,353 | -261,635 |
Total assets | 1,274,148 | 1,783,177 | 3,229,338 |
Total liabilities | 1,516,886 | 896,283 | 1,220,092 |
Total equity | -242,738 | 886,894 | 2,009,246 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,880,025 | 5,916,663 | 7,718,692 |
Total operating costs | 5,996,278 | 7,030,793 | 7,978,102 |
Operating result | -1,116,253 | -1,114,129 | -259,411 |
Financial income/costs | -13,379 | -8,223 | -2,225 |
Profit before tax | -1,129,632 | -1,122,353 | -261,635 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,129,632 | -1,122,353 | -261,635 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 59,820 | 75,195 | 75,608 |
Total current assets | 1,214,327 | 1,707,982 | 3,153,730 |
Total assets | 1,274,148 | 1,783,177 | 3,229,338 |
Short term debt | 1,516,886 | 896,283 | 1,220,092 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,516,886 | 896,283 | 1,220,092 |
Contributed capital | 3,683,064 | 3,683,064 | 3,683,064 |
Retained earnings | -3,925,802 | -2,796,170 | -1,673,818 |
Total equity | -242,738 | 886,894 | 2,009,246 |
Total equity and liabilities | 1,274,148 | 1,783,177 | 3,229,338 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities