MEDIAVEST AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- BE
- Chairman of the board
- BN
Bernadi Norvind1998
- Years since formation
- 4 years
- since Aug 17, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 30
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2023
- 27,886,475
- NOK
- Annual total result 2023
- 3,681,732
- NOK
- Total equity 2023
- 6,044,082
- NOK
Last update: Oct 22, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BE | Managing Director/CEO | 40 % directly |
Board
| Name | Role | Shares |
|---|---|---|
BN 1998 | Chairman | 40 % directly |
BE | Board Member | 40 % directly |
DK | Board Member | 20 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BE | Managing Director/CEO, Board Member | 40 % directly |
BN 1998 | Chairman | 40 % directly |
DK | Board Member | 20 % directly |
Last update: Oct 11, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
BE | Ordinary shares | 12,000 | 40 % |
BN 1998 | Ordinary shares | 12,000 | 40 % |
DK | Ordinary shares | 6,000 | 20 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 27,886,475 | 17,520,518 | 9,163,555 |
Annual Total Result | 3,681,732 | 2,077,177 | 898,997 |
Total assets | 12,074,791 | 6,075,281 | 3,917,553 |
Total liabilities | 6,030,710 | 3,712,932 | 3,632,381 |
Total equity | 6,044,082 | 2,362,349 | 285,172 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 27,886,475 | 17,520,518 | 9,163,555 |
Total operating costs | 22,935,630 | 14,730,352 | 7,936,644 |
Operating result | 4,950,845 | 2,790,165 | 1,226,911 |
Financial income/costs | -15,563 | -16,512 | -34,954 |
Profit before tax | 4,935,281 | 2,773,653 | 1,191,957 |
Total tax & extraordinary income/cost | 1,253,549 | 696,476 | 292,960 |
Annual Total Result | 3,681,732 | 2,077,177 | 898,997 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 564,818 | 509,951 | 510,900 |
Total current assets | 11,509,974 | 5,565,330 | 3,406,653 |
Total assets | 12,074,791 | 6,075,281 | 3,917,553 |
Short term debt | 5,731,700 | 3,293,526 | 3,092,579 |
Long term debt | 299,010 | 419,406 | 539,802 |
Total liabilities | 6,030,710 | 3,712,932 | 3,632,381 |
Contributed capital | 24,430 | 24,430 | 24,430 |
Retained earnings | 6,019,652 | 2,337,919 | 260,742 |
Total equity | 6,044,082 | 2,362,349 | 285,172 |
Total equity and liabilities | 12,074,791 | 6,075,281 | 3,917,553 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities