Organization
- CEO
- KM
- Chairman of the board
- KA
- Years since formation
- 7 years
- since Oct 20, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 202,151
- 1 share class
- Total number of shareholders
- 8
- 6 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 3,703,620
- NOK
- Annual total result 2023
- -8,903,486
- NOK
- Total equity 2023
- 2,628,679
- NOK
Last update: Oct 8, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO | 24.05 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KA | Chairman | 2.95 % indirectly |
RS 1987 | Board Member | - |
HN 1976 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO | 24.05 % indirectly |
TS 1983 | - | 24.05 % indirectly |
TN | - | 15.73 % indirectly |
KJ 1972 | - | 8.19 % indirectly |
GR 1974 | - | 7.42 % directly |
TH | - | 3.34 % directly 1.52 % indirectly 1.81 % |
KA | Chairman | 2.95 % indirectly |
AH | - | 2.28 % indirectly |
ES | - | 2.28 % indirectly |
LR 1973 | - | 1.77 % indirectly |
Last update: Jan 10, 2025
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 104,818 | 51.85 % | |
| Ordinary shares | 36,793 | 18.2 % | |
| Ordinary shares | 23,891 | 11.82 % | |
GR 1974 | Ordinary shares | 15,000 | 7.42 % |
| Ordinary shares | 9,225 | 4.56 % | |
| Ordinary shares | 4,755 | 2.35 % | |
| Ordinary shares | 4,594 | 2.27 % | |
TH | Ordinary shares | 3,075 | 1.52 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 36,787,656Operating profit 2023: NOK -477,669Employees: 20
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,703,620 | 2,335,052 | 2,792,272 |
Annual Total Result | -8,903,486 | -13,300,619 | -3,917,224 |
Total assets | 10,064,366 | 4,137,155 | 8,531,807 |
Total liabilities | 7,435,687 | 5,420,138 | 4,514,172 |
Total equity | 2,628,679 | -1,282,983 | 4,017,636 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,703,620 | 2,335,052 | 2,792,272 |
Total operating costs | 12,091,017 | 15,636,378 | 6,693,146 |
Operating result | -8,387,397 | -13,301,327 | -3,900,874 |
Financial income/costs | -516,089 | 708 | -16,350 |
Profit before tax | -8,903,486 | -13,300,619 | -3,917,224 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -8,903,486 | -13,300,619 | -3,917,224 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 7,994,448 | 2,347,914 | 3,117,732 |
Total current assets | 2,069,919 | 1,789,241 | 5,414,075 |
Total assets | 10,064,366 | 4,137,155 | 8,531,807 |
Short term debt | 3,598,018 | 3,020,138 | 2,114,172 |
Long term debt | 3,837,669 | 2,400,000 | 2,400,000 |
Total liabilities | 7,435,687 | 5,420,138 | 4,514,172 |
Contributed capital | 30,352,056 | 17,536,908 | 9,536,908 |
Retained earnings | -27,723,377 | -18,819,891 | -5,519,272 |
Total equity | 2,628,679 | -1,282,983 | 4,017,636 |
Total equity and liabilities | 10,064,366 | 4,137,155 | 8,531,807 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities