Organization
- CEO
- KO
- Chairman of the board
- TT
- Years since formation
- 6 years
- since May 28, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 24
Ownership
- Number of shares and share classes
- 7,838,509
- 1 share class
- Total number of shareholders
- 38
- 24 companies, 14 persons
Financials
- Total operating income 2023
- 5,616,304
- NOK
- Annual total result 2023
- -12,926,669
- NOK
- Total equity 2023
- 20,063,266
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KO | Managing Director/CEO | 25.45 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TT | Chairman | 1.14 % indirectly |
KO | Deputy Chair | 25.45 % indirectly |
KS | Board Member | - |
JS | Board Member | 1.71 % directly |
PF | Board Member | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KO | Managing Director/CEO, Deputy Chair | 25.45 % indirectly |
PR | - | 13.32 % indirectly |
MB 1982 | - | 8.2 % indirectly |
JB 1980 | - | 8.2 % indirectly |
JN | - | 8.01 % indirectly |
AB 1953 | - | 4.1 % indirectly |
| - | 2.55 % indirectly | |
JS | Board Member | 1.71 % directly |
SB | - | 1.68 % indirectly |
TT | Chairman | 1.14 % indirectly |
Last update: Jun 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,250,000 | 28.7 % | |
| Ordinary shares | 1,994,928 | 25.45 % | |
| Ordinary shares | 1,044,357 | 13.32 % | |
| Ordinary shares | 628,000 | 8.01 % | |
| Ordinary shares | 200,000 | 2.55 % | |
| Ordinary shares | 200,000 | 2.55 % | |
| Ordinary shares | 171,428 | 2.19 % | |
| Ordinary shares | 142,857 | 1.82 % | |
| Ordinary shares | 135,714 | 1.73 % | |
JS | Ordinary shares | 134,285 | 1.71 % |
| Ordinary shares | 132,142 | 1.69 % | |
| Ordinary shares | 100,000 | 1.28 % | |
| Ordinary shares | 89,285 | 1.14 % | |
BL | Ordinary shares | 85,000 | 1.08 % |
| Ordinary shares | 71,429 | 0.91 % | |
| Ordinary shares | 71,429 | 0.91 % | |
| Ordinary shares | 71,428 | 0.91 % | |
TA | Ordinary shares | 52,000 | 0.66 % |
| Ordinary shares | 44,285 | 0.56 % | |
| Ordinary shares | 35,000 | 0.45 % | |
| Ordinary shares | 31,000 | 0.4 % | |
| Ordinary shares | 25,000 | 0.32 % | |
| Ordinary shares | 20,000 | 0.26 % | |
| Ordinary shares | 18,000 | 0.23 % | |
| Ordinary shares | 16,000 | 0.2 % | |
| Ordinary shares | 15,000 | 0.19 % | |
| Ordinary shares | 15,000 | 0.19 % | |
| Ordinary shares | 10,000 | 0.13 % | |
NB | Ordinary shares | 7,142 | 0.09 % |
KN | Ordinary shares | 5,800 | 0.07 % |
| Ordinary shares | 5,000 | 0.06 % | |
| Ordinary shares | 5,000 | 0.06 % | |
| Ordinary shares | 5,000 | 0.06 % | |
MV 1999 | Ordinary shares | 3,000 | 0.04 % |
DE 2004 | Ordinary shares | 1,000 | < 0.01 % |
EO | Ordinary shares | 1,000 | < 0.01 % |
SO | Ordinary shares | 1,000 | < 0.01 % |
LO | Ordinary shares | 1,000 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,616,304 | 3,432,816 | 3,665,539 |
Annual Total Result | -12,926,669 | -8,777,781 | -4,536,327 |
Total assets | 31,790,716 | 26,262,428 | 27,531,831 |
Total liabilities | 11,727,449 | 5,247,306 | 2,028,928 |
Total equity | 20,063,266 | 21,015,122 | 25,502,903 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,616,304 | 3,432,816 | 3,665,539 |
Total operating costs | 22,822,377 | 15,569,337 | 10,231,070 |
Operating result | -17,206,073 | -12,136,521 | -6,565,532 |
Financial income/costs | -422,758 | 18,663 | -1,474 |
Profit before tax | -17,628,831 | -12,117,858 | -6,567,006 |
Total tax & extraordinary income/cost | -4,702,162 | -3,340,077 | -2,030,679 |
Annual Total Result | -12,926,669 | -8,777,781 | -4,536,327 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 25,197,305 | 17,762,533 | 10,068,281 |
Total current assets | 6,593,411 | 8,499,895 | 17,463,550 |
Total assets | 31,790,716 | 26,262,428 | 27,531,831 |
Short term debt | 5,452,449 | 3,747,306 | 2,028,928 |
Long term debt | 6,275,000 | 1,500,000 | 0 |
Total liabilities | 11,727,449 | 5,247,306 | 2,028,928 |
Contributed capital | 49,044,743 | 37,069,930 | 32,779,930 |
Retained earnings | -28,981,477 | -16,054,808 | -7,277,027 |
Total equity | 20,063,266 | 21,015,122 | 25,502,903 |
Total equity and liabilities | 31,790,715 | 26,262,428 | 27,531,831 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities