Organization
- CEO
- FM
Fredrik Moger1995
- Chairman of the board
- VL
- Years since formation
- 3 years
- since May 6, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 408,099
- 2 share classes
- Total number of shareholders
- 8
- 5 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 1,854,310
- NOK
- Annual total result 2023
- -2,202,163
- NOK
- Total equity 2023
- 14,002,598
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
FM 1995 | Managing Director/CEO | 17.64 % indirectly |
Board
Name | Role | Shares |
---|---|---|
VL | Chairman | 17.64 % indirectly |
FM 1995 | Board Member | 17.64 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
VL | Chairman | 17.64 % indirectly |
FM 1995 | Managing Director/CEO, Board Member | 17.64 % indirectly |
HR | - | 17.64 % indirectly |
SM | - | 17.64 % indirectly |
AE 1998 | - | 1.47 % indirectly |
EF | - | 1.47 % indirectly |
Last update: Oct 24, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 288,000 | 70.57 % | |
Class B shares | 54,887 | 13.45 % | |
Class B shares | 29,977 | 7.35 % | |
Class B shares | 14,777 | 3.62 % | |
Class B shares | 7,710 | 1.89 % | |
A-shares | 6,000 | 1.47 % | |
A-shares | 6,000 | 1.47 % | |
Class B shares | 748 | 0.18 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -1,982Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,854,310 | 1,696,344 | 447,979 |
Annual Total Result | -2,202,163 | -112,058 | 201,600 |
Total assets | 15,141,124 | 588,310 | 596,823 |
Total liabilities | 1,138,526 | 474,337 | 370,792 |
Total equity | 14,002,598 | 113,972 | 226,030 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,854,310 | 1,696,344 | 447,979 |
Total operating costs | 4,118,763 | 1,804,983 | 189,517 |
Operating result | -2,264,453 | -108,639 | 258,462 |
Financial income/costs | 17,311 | -4,645 | 0 |
Profit before tax | -2,247,142 | -113,284 | 258,462 |
Total tax & extraordinary income/cost | -44,979 | -1,226 | 56,862 |
Annual Total Result | -2,202,163 | -112,058 | 201,600 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 910,642 | 0 | 50,000 |
Total current assets | 14,230,482 | 588,310 | 546,823 |
Total assets | 15,141,124 | 588,310 | 596,823 |
Short term debt | 838,526 | 173,788 | 70,639 |
Long term debt | 300,000 | 300,549 | 300,153 |
Total liabilities | 1,138,526 | 474,337 | 370,792 |
Contributed capital | 14,002,598 | 24,430 | 24,430 |
Retained earnings | 0 | 89,542 | 201,600 |
Total equity | 14,002,598 | 113,972 | 226,030 |
Total equity and liabilities | 15,141,124 | 588,309 | 596,822 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities