Organization
- CEO
- Chairman of the board
- Years since formation
- 7 years
- since Jan 31, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 1,833,374
- 1 share class
- Total number of shareholders
- 36
- 31 companies, 5 persons
Financials
- Total operating income 2023
- 6,456,958
- NOK
- Annual total result 2023
- -2,725,856
- NOK
- Total equity 2023
- 1,189,373
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 36.11 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 36.11 % indirectly | |
SY | Board Member | - |
MO | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Chairman | 36.11 % indirectly | |
HM 1958 | - | 6.55 % indirectly |
| - | 3.68 % directly | |
EJ | - | 3.53 % indirectly |
AG 1964 | - | 2.74 % indirectly |
SB 1973 | - | 2.6 % indirectly |
EA | - | 2.27 % directly |
JF 1992 | - | 2.12 % indirectly |
JG 1965 | - | 1.58 % directly 0.82 % indirectly 0.77 % |
ED | - | 1.44 % indirectly |
Last update: Apr 19, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 658,736 | 35.93 % | |
| Ordinary shares | 120,118 | 6.55 % | |
| Ordinary shares | 111,111 | 6.06 % | |
| Ordinary shares | 103,500 | 5.65 % | |
| Ordinary shares | 79,427 | 4.33 % | |
| Ordinary shares | 75,382 | 4.11 % | |
| Ordinary shares | 75,382 | 4.11 % | |
| Ordinary shares | 67,400 | 3.68 % | |
| Ordinary shares | 64,700 | 3.53 % | |
| Ordinary shares | 50,231 | 2.74 % | |
| Ordinary shares | 47,680 | 2.6 % | |
EA | Ordinary shares | 41,700 | 2.27 % |
| Ordinary shares | 38,800 | 2.12 % | |
| Ordinary shares | 38,068 | 2.08 % | |
| Ordinary shares | 32,680 | 1.78 % | |
| Ordinary shares | 26,387 | 1.44 % | |
| Ordinary shares | 22,955 | 1.25 % | |
| Ordinary shares | 21,569 | 1.18 % | |
| Ordinary shares | 21,569 | 1.18 % | |
| Ordinary shares | 19,608 | 1.07 % | |
| Ordinary shares | 15,737 | 0.86 % | |
| Ordinary shares | 15,705 | 0.86 % | |
JG 1965 | Ordinary shares | 15,000 | 0.82 % |
| Ordinary shares | 11,561 | 0.63 % | |
| Ordinary shares | 10,784 | 0.59 % | |
| Ordinary shares | 8,627 | 0.47 % | |
| Ordinary shares | 6,536 | 0.36 % | |
KH | Ordinary shares | 6,471 | 0.35 % |
| Ordinary shares | 5,570 | 0.3 % | |
| Ordinary shares | 4,314 | 0.24 % | |
| Ordinary shares | 4,314 | 0.24 % | |
| Ordinary shares | 2,513 | 0.14 % | |
| Ordinary shares | 2,513 | 0.14 % | |
| Ordinary shares | 2,513 | 0.14 % | |
| Ordinary shares | 2,513 | 0.14 % | |
HB 1997 | Ordinary shares | 1,700 | 0.09 % |
Shares owned by the ZENDERA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 103,500 | 5.65 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,456,958 | 2,617,244 | 1,396,993 |
Annual Total Result | -2,725,856 | -9,471,315 | -5,222,115 |
Total assets | 2,710,431 | 6,096,891 | 14,604,834 |
Total liabilities | 1,521,058 | 2,181,662 | 14,182,185 |
Total equity | 1,189,373 | 3,915,229 | 422,649 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,456,958 | 2,617,244 | 1,396,993 |
Total operating costs | 9,203,354 | 12,121,979 | 6,622,865 |
Operating result | -2,746,396 | -9,504,735 | -5,225,872 |
Financial income/costs | 20,540 | 33,420 | 3,757 |
Profit before tax | -2,725,856 | -9,471,315 | -5,222,115 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,725,856 | -9,471,315 | -5,222,115 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 70,562 | 117,362 | 110,955 |
Total current assets | 2,639,869 | 5,979,528 | 14,493,879 |
Total assets | 2,710,431 | 6,096,891 | 14,604,834 |
Short term debt | 1,521,058 | 2,181,662 | 14,182,185 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,521,058 | 2,181,662 | 14,182,185 |
Contributed capital | 17,009,125 | 17,009,125 | 4,045,230 |
Retained earnings | -15,819,751 | -13,093,896 | -3,622,581 |
Total equity | 1,189,373 | 3,915,229 | 422,649 |
Total equity and liabilities | 2,710,431 | 6,096,891 | 14,604,834 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.03
Industrial group
Computer facilities management activities
62.030
Industrial group
Computer facilities management activities