Organization
- CEO
- EL
Eivind Lund1970
- Chairman of the board
- Years since formation
- 8 years
- since Nov 2, 2016
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 18
Ownership
- Number of shares and share classes
- 1,310
- 1 share class
- Total number of shareholders
- 10
- 9 companies, 1 person
Financials
- Total operating income 2023
- 10,011,012
- NOK
- Annual total result 2023
- -1,729,495
- NOK
- Total equity 2023
- -190,302
- NOK
Last update: Sep 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EL 1970 | Managing Director/CEO | 9.54 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 1.91 % indirectly | |
KB | Board Member | 9.54 % indirectly |
LS 1973 | Board Member | - |
| Board Member | 5.34 % indirectly | |
JB 1984 | Board Member | 18.93 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JB 1984 | Board Member | 18.93 % indirectly |
NG | - | 18.85 % indirectly |
JE | - | 17.56 % indirectly |
KB | Board Member | 9.54 % indirectly |
EL 1970 | Managing Director/CEO | 9.54 % indirectly |
CE 1989 | - | 6.49 % indirectly |
| Board Member | 5.34 % indirectly | |
SS | - | 4.58 % directly |
EK | - | 2.67 % indirectly |
MK | - | 2.67 % indirectly |
Last update: Jun 27, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 248 | 18.93 % | |
| Ordinary shares | 247 | 18.85 % | |
| Ordinary shares | 230 | 17.56 % | |
| Ordinary shares | 125 | 9.54 % | |
| Ordinary shares | 125 | 9.54 % | |
| Ordinary shares | 85 | 6.49 % | |
| Ordinary shares | 70 | 5.34 % | |
| Ordinary shares | 70 | 5.34 % | |
SS | Ordinary shares | 60 | 4.58 % |
| Ordinary shares | 50 | 3.82 % |
Shares owned by the BEHALF AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 6.19 % | |
| Ordinary shares | 749 | 1.59 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,011,012 | 16,469,228 | 14,996,258 |
Annual Total Result | -1,729,495 | 35,749 | 517,506 |
Total assets | 4,347,007 | 4,487,503 | 6,482,361 |
Total liabilities | 4,537,309 | 2,948,311 | 2,558,417 |
Total equity | -190,302 | 1,539,193 | 3,923,944 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,011,012 | 16,469,228 | 14,996,258 |
Total operating costs | 11,683,804 | 16,422,887 | 14,341,424 |
Operating result | -1,672,792 | 46,341 | 654,834 |
Financial income/costs | -28,718 | 11,214 | 8,723 |
Profit before tax | -1,701,510 | 57,556 | 663,557 |
Total tax & extraordinary income/cost | 27,985 | 21,807 | 146,051 |
Annual Total Result | -1,729,495 | 35,749 | 517,506 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,601,472 | 552,842 | 603,586 |
Total current assets | 2,745,534 | 3,934,662 | 5,878,775 |
Total assets | 4,347,007 | 4,487,503 | 6,482,361 |
Short term debt | 4,037,309 | 2,948,311 | 2,558,417 |
Long term debt | 500,000 | 0 | 0 |
Total liabilities | 4,537,309 | 2,948,311 | 2,558,417 |
Contributed capital | 579,840 | 579,840 | 531,370 |
Retained earnings | -770,142 | 959,353 | 3,392,575 |
Total equity | -190,302 | 1,539,193 | 3,923,944 |
Total equity and liabilities | 4,347,007 | 4,487,503 | 6,482,361 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities