Organization
- CEO
- FS
Frode Selvaag1981
- Chairman of the board
- HA
- Years since formation
- 14 years
- since Dec 11, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
Financials
- Total operating income 2023
- 2,713,292
- NOK
- Annual total result 2023
- -493,991
- NOK
- Total equity 2023
- 728,698
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
FS 1981 | Managing Director/CEO | 75 % directly |
Board
Name | Role | Shares |
---|---|---|
HA | Chairman | - |
AO 1957 | Board Member | 25 % indirectly |
FS 1981 | Board Member | 75 % directly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
FS 1981 | Managing Director/CEO, Board Member | 75 % directly |
AO 1957 | Board Member | 25 % indirectly |
Last update: Oct 29, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
FS 1981 | Ordinary shares | 75 | 75 % |
Ordinary shares | 25 | 25 % |
Shares owned by the RYFYLKEKOKKEN AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 16 | 16 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,713,292 | 3,924,709 | 5,042,672 |
Annual Total Result | -493,991 | 331,058 | 113,693 |
Total assets | 1,018,014 | 1,775,737 | 1,830,587 |
Total liabilities | 289,317 | 553,049 | 938,956 |
Total equity | 728,698 | 1,222,689 | 891,630 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,713,292 | 3,924,709 | 5,042,672 |
Total operating costs | 3,214,838 | 3,493,220 | 4,896,582 |
Operating result | -501,546 | 431,489 | 146,091 |
Financial income/costs | 7,555 | -1,831 | 624 |
Profit before tax | -493,991 | 429,657 | 146,715 |
Total tax & extraordinary income/cost | 0 | 98,599 | 33,022 |
Annual Total Result | -493,991 | 331,058 | 113,693 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 135,708 | 179,346 | 190,546 |
Total current assets | 882,306 | 1,596,391 | 1,640,040 |
Total assets | 1,018,014 | 1,775,737 | 1,830,587 |
Short term debt | 289,317 | 553,049 | 936,259 |
Long term debt | 0 | 0 | 2,697 |
Total liabilities | 289,317 | 553,049 | 938,956 |
Contributed capital | 200,000 | 200,000 | 200,000 |
Retained earnings | 528,698 | 1,022,689 | 691,630 |
Total equity | 728,698 | 1,222,689 | 891,630 |
Total equity and liabilities | 1,018,015 | 1,775,737 | 1,830,587 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education