Organization
- CEO
- KJ
Karl Joakim Sand1984
- Chairman of the board
- KB
- Years since formation
- 8 years
- since Sep 28, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 201
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 12,124,097
- NOK
- Annual total result 2023
- -5,632,797
- NOK
- Total equity 2023
- -3,734,278
- NOK
Last update: Dec 4, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KJ 1984 | Managing Director/CEO | 33.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KB | Chairman | - |
KJ 1984 | Board Member | 33.33 % indirectly |
LH | Board Member | 33.33 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LH | Board Member | 33.33 % indirectly |
KJ 1984 | Managing Director/CEO, Board Member | 33.33 % indirectly |
| - | 33.33 % indirectly |
Last update: Nov 21, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 67 | 33.33 % | |
| Ordinary shares | 67 | 33.33 % | |
| Ordinary shares | 67 | 33.33 % |
Shares owned by the LAYER AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 100 % | |
| Ordinary shares | 123,466 | 96.11 % | |
| Ordinary shares | 624,091 | 86.68 % | |
| Ordinary shares | 9,000 | 75 % | |
| Ordinary shares | 194,739 | 68.15 % | |
| Ordinary shares | 530 | 53 % | |
| Ordinary shares | 510 | 51 % | |
| Ordinary shares | 15,030 | 50.1 % | |
| Ordinary shares | 500 | 50 % | |
| Ordinary shares | 250 | 25 % | |
| Ordinary shares | 1,482 | 0.85 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 12,124,097Operating profit 2023: NOK -780,496Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,124,097 | 7,833,247 | 4,156,060 |
Annual Total Result | -5,632,797 | 95,316 | 1,244,867 |
Total assets | 8,386,257 | 12,352,178 | 9,509,842 |
Total liabilities | 12,120,534 | 10,453,658 | 7,706,638 |
Total equity | -3,734,278 | 1,898,519 | 1,803,203 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,124,097 | 7,833,247 | 4,156,060 |
Total operating costs | 12,904,593 | 7,712,345 | 4,231,562 |
Operating result | -780,496 | 120,902 | -75,502 |
Financial income/costs | -4,775,971 | -38,378 | 1,276,758 |
Profit before tax | -5,556,467 | 82,524 | 1,201,256 |
Total tax & extraordinary income/cost | 76,330 | -12,792 | -43,611 |
Annual Total Result | -5,632,797 | 95,316 | 1,244,867 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,839,176 | 8,964,327 | 4,718,978 |
Total current assets | 4,547,081 | 3,387,851 | 4,790,864 |
Total assets | 8,386,257 | 12,352,178 | 9,509,842 |
Short term debt | 8,953,859 | 6,886,987 | 3,039,971 |
Long term debt | 3,166,675 | 3,566,671 | 4,666,667 |
Total liabilities | 12,120,534 | 10,453,658 | 7,706,638 |
Contributed capital | 201,000 | 201,000 | 201,000 |
Retained earnings | -3,935,278 | 1,697,519 | 1,602,203 |
Total equity | -3,734,278 | 1,898,519 | 1,803,203 |
Total equity and liabilities | 8,386,256 | 12,352,177 | 9,509,841 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities