Organization
- CEO
- AD
Anna Dranovska1992
- Chairman of the board
- KS
Ketil Sundelin1966
- Years since formation
- 7 years
- since Jul 5, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 39,471
- 1 share class
- Total number of shareholders
- 14
- 11 companies, 3 persons
Financials
- Total operating income 2023
- 2,571,148
- NOK
- Annual total result 2023
- -122,202
- NOK
- Total equity 2023
- 136,603
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AD 1992 | Managing Director/CEO | 25.08 % directly |
Board
| Name | Role | Shares |
|---|---|---|
KS 1966 | Chairman | 1.07 % indirectly |
| Board Member | - | |
JF | Board Member | 43.32 % directly |
MJ | Board Member | 3.82 % indirectly |
AD 1992 | Board Member | 25.08 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JF | Board Member | 43.32 % directly |
AD 1992 | Managing Director/CEO, Board Member | 25.08 % directly |
LA | - | 7.6 % directly |
MJ | Board Member | 3.82 % indirectly |
EM | - | 2.44 % indirectly |
MJ 1973 | - | 1.28 % indirectly |
KS 1966 | Chairman | 1.07 % indirectly |
Last update: Feb 13, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
JF | Ordinary shares | 17,100 | 43.32 % |
AD 1992 | Ordinary shares | 9,900 | 25.08 % |
| Ordinary shares | 3,300 | 8.36 % | |
LA | Ordinary shares | 3,000 | 7.6 % |
| Ordinary shares | 1,757 | 4.45 % | |
| Ordinary shares | 1,012 | 2.56 % | |
| Ordinary shares | 956 | 2.42 % | |
| Ordinary shares | 675 | 1.71 % | |
| Ordinary shares | 506 | 1.28 % | |
| Ordinary shares | 422 | 1.07 % | |
| Ordinary shares | 295 | 0.75 % | |
| Ordinary shares | 253 | 0.64 % | |
| Ordinary shares | 211 | 0.53 % | |
| Ordinary shares | 84 | 0.21 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,571,148 | 5,221,093 | 4,725,973 |
Annual Total Result | -122,202 | -1,642,568 | -1,477,758 |
Total assets | 4,164,473 | 3,309,472 | 4,772,414 |
Total liabilities | 4,027,871 | 3,050,667 | 2,871,041 |
Total equity | 136,603 | 258,805 | 1,901,373 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,571,148 | 5,221,093 | 4,725,973 |
Total operating costs | 2,615,009 | 6,877,044 | 6,202,322 |
Operating result | -43,860 | -1,655,951 | -1,476,349 |
Financial income/costs | -78,342 | 13,383 | -1,409 |
Profit before tax | -122,202 | -1,642,568 | -1,477,758 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -122,202 | -1,642,568 | -1,477,758 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,657,459 | 0 | 0 |
Total current assets | 2,507,015 | 3,309,472 | 4,772,414 |
Total assets | 4,164,473 | 3,309,472 | 4,772,414 |
Short term debt | 1,627,871 | 650,667 | 471,041 |
Long term debt | 2,400,000 | 2,400,000 | 2,400,000 |
Total liabilities | 4,027,871 | 3,050,667 | 2,871,041 |
Contributed capital | 3,680,160 | 3,685,730 | 3,685,730 |
Retained earnings | -3,543,557 | -3,426,925 | -1,784,356 |
Total equity | 136,603 | 258,805 | 1,901,373 |
Total equity and liabilities | 4,164,473 | 3,309,472 | 4,772,414 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities