Organization
- CEO
- MV
Morten Vorkinn1990
- Chairman of the board
- EH
- Years since formation
- 4 years
- since Dec 31, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 8,000
- 1 share class
- Total number of shareholders
- 11
- 10 companies, 1 person
Financials
- Total operating income 2023
- 61,508,907
- NOK
- Annual total result 2023
- 709,991
- NOK
- Total equity 2023
- 4,806,633
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MV 1990 | Managing Director/CEO | 10 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MA 1982 | Board Member | 10 % indirectly |
EH | Chairman | 10 % indirectly |
ET 1971 | Board Member | 10 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MV 1990 | Managing Director/CEO | 10 % indirectly |
MA 1982 | Board Member | 10 % indirectly |
HB 1958 | - | 10 % indirectly |
CB | - | 10 % indirectly |
ET 1971 | Board Member | 10 % indirectly |
EH | Chairman | 10 % indirectly |
AM | - | 10 % indirectly |
| - | 10 % indirectly | |
VM 1964 | - | 5 % indirectly |
MH | - | 2 % directly |
Last update: Apr 22, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,040 | 13 % | |
| Ordinary shares | 800 | 10 % | |
| Ordinary shares | 800 | 10 % | |
| Ordinary shares | 800 | 10 % | |
| Ordinary shares | 800 | 10 % | |
| Ordinary shares | 800 | 10 % | |
| Ordinary shares | 800 | 10 % | |
| Ordinary shares | 800 | 10 % | |
| Ordinary shares | 800 | 10 % | |
| Ordinary shares | 400 | 5 % | |
MH | Ordinary shares | 160 | 2 % |
Shares owned by the ETOC AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,040 | 13 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 61,508,907 | 90,562,168 |
Annual Total Result | 709,991 | 3,321,864 |
Total assets | 24,123,200 | 23,377,955 |
Total liabilities | 19,316,567 | 19,281,313 |
Total equity | 4,806,633 | 4,096,642 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 61,508,907 | 90,562,168 |
Total operating costs | 60,591,126 | 86,319,365 |
Operating result | 917,781 | 4,242,803 |
Financial income/costs | 2,663 | 24,654 |
Profit before tax | 920,444 | 4,267,457 |
Total tax & extraordinary income/cost | 210,453 | 945,593 |
Annual Total Result | 709,991 | 3,321,864 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 551,861 | 371,648 |
Total current assets | 23,571,339 | 23,006,307 |
Total assets | 24,123,200 | 23,377,955 |
Short term debt | 17,867,081 | 17,413,087 |
Long term debt | 1,449,486 | 1,868,226 |
Total liabilities | 19,316,567 | 19,281,313 |
Contributed capital | 696,000 | 696,000 |
Retained earnings | 4,110,633 | 3,400,642 |
Total equity | 4,806,633 | 4,096,642 |
Total equity and liabilities | 24,123,200 | 23,377,955 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities