Organization
- CEO
- MJ
- Chairman of the board
- MJ
- Years since formation
- 7 years
- since Jun 5, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 32,220
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 5,964,553
- NOK
- Annual total result 2023
- 767,842
- NOK
- Total equity 2023
- 6,623,650
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MJ | Managing Director/CEO | 93.11 % directly |
Board
Name | Role | Shares |
---|---|---|
MJ | Chairman | 93.11 % directly |
AK 1981 | Board Member | 6.89 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MJ | Managing Director/CEO, Chairman | 93.11 % directly |
AK 1981 | Board Member | 6.89 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
MJ | Ordinary shares | 30,000 | 93.11 % |
Ordinary shares | 2,220 | 6.89 % |
Shares owned by the CORE AGENCY AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,964,553Operating profit 2023: NOK 921,301Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,964,553 | 5,213,055 | 5,478,869 |
Annual Total Result | 767,842 | 894,543 | 905,949 |
Total assets | 7,883,833 | 6,743,304 | 5,810,774 |
Total liabilities | 1,260,183 | 887,495 | 849,509 |
Total equity | 6,623,650 | 5,855,808 | 4,961,265 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,964,553 | 5,213,055 | 5,478,869 |
Total operating costs | 5,043,251 | 4,117,088 | 4,310,047 |
Operating result | 921,301 | 1,095,967 | 1,168,822 |
Financial income/costs | 76,023 | 58,171 | 585 |
Profit before tax | 997,325 | 1,154,138 | 1,169,407 |
Total tax & extraordinary income/cost | 229,483 | 259,595 | 263,458 |
Annual Total Result | 767,842 | 894,543 | 905,949 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 5,048,156 | 3,063,792 | 3,064,329 |
Total current assets | 2,835,677 | 3,679,512 | 2,746,445 |
Total assets | 7,883,833 | 6,743,304 | 5,810,774 |
Short term debt | 1,260,148 | 887,495 | 849,509 |
Long term debt | 35 | 0 | 0 |
Total liabilities | 1,260,183 | 887,495 | 849,509 |
Contributed capital | 1,030,000 | 1,030,000 | 1,030,000 |
Retained earnings | 5,593,650 | 4,825,808 | 3,931,265 |
Total equity | 6,623,650 | 5,855,808 | 4,961,265 |
Total equity and liabilities | 7,883,833 | 6,743,304 | 5,810,774 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities