Organization
- Chairman of the board
- Years since formation
- 4 years
- since Mar 30, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 2
- persons
- Belongs to group of
Financials
- Total operating income 2023
- 50,000
- NOK
- Annual total result 2023
- -640,984
- NOK
- Total equity 2023
- -244,219
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
| Contact Person, Chairman | 50.33 % directly | |
MA | Board Member | 49.67 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Contact Person, Chairman | 50.33 % directly | |
MA | Board Member | 49.67 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15,100 | 50.33 % | |
MA | Ordinary shares | 14,900 | 49.67 % |
Shares owned by the MACAI AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 5,197 | 2.54 % | |
| Ordinary shares | 300,000 | 0.76 % | |
| Ordinary shares | 17,000 | 0.66 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 50,000Operating profit 2023: NOK 6,802Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 50,000 | 400,000 | 1,540,456 |
Annual Total Result | -640,984 | 2,185,374 | 769,132 |
Total assets | 864,604 | 1,747,701 | 1,954,612 |
Total liabilities | 1,108,823 | 1,350,936 | 1,020,459 |
Total equity | -244,219 | 396,765 | 934,153 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 50,000 | 400,000 | 1,540,456 |
Total operating costs | 43,198 | 78,561 | 1,103,641 |
Operating result | 6,802 | 321,439 | 436,815 |
Financial income/costs | -647,786 | 1,934,651 | 440,074 |
Profit before tax | -640,984 | 2,256,091 | 876,889 |
Total tax & extraordinary income/cost | 0 | 70,717 | 107,757 |
Annual Total Result | -640,984 | 2,185,374 | 769,132 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 803,483 | 1,361,014 | 1,676,444 |
Total current assets | 61,121 | 386,687 | 278,168 |
Total assets | 864,604 | 1,747,701 | 1,954,612 |
Short term debt | 1,108,823 | 1,350,936 | 1,020,459 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,108,823 | 1,350,936 | 1,020,459 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -274,219 | 366,765 | 904,153 |
Total equity | -244,219 | 396,765 | 934,153 |
Total equity and liabilities | 864,604 | 1,747,701 | 1,954,612 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities