Organization
- CEO
- BR
Bjørn Røsten1971
- Chairman of the board
- Years since formation
- 9 years
- since Mar 10, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 41
Ownership
- Number of shares and share classes
- 2,305,052
- 1 share class
- Total number of shareholders
- 67
- 38 companies, 29 persons
- Belongs to group of
Financials
- Total operating income 2023
- 57,152,813
- NOK
- Annual total result 2023
- -37,082,505
- NOK
- Total equity 2023
- 58,291,916
- NOK
Last update: Nov 27, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BR 1971 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JF | Board Member | - |
AE | Board Member | - |
| Board Member | - | |
| Alternate Member | - | |
| Chairman | - | |
BC | Board Member | - |
TK 1991 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CS 1956 | - | 54.61 % indirectly |
RK | - | 4.4 % indirectly |
TB 1964 | - | 3.52 % indirectly |
KA | - | 2.71 % indirectly |
RA 1964 | - | 2.71 % indirectly |
JA | - | 2.69 % indirectly |
JS 1971 | - | 1.56 % indirectly |
Last update: Aug 30, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010915556 | 1,258,869 | 54.61 % | |
| NO0010915556 | 308,983 | 13.4 % | |
| NO0010915556 | 141,155 | 6.12 % | |
| NO0010915556 | 110,545 | 4.8 % | |
| NO0010915556 | 101,416 | 4.4 % | |
| NO0010915556 | 81,182 | 3.52 % | |
| NO0010915556 | 61,926 | 2.69 % | |
| NO0010915556 | 19,968 | 0.87 % | |
| NO0010915556 | 19,307 | 0.84 % | |
BR 1971 | NO0010915556 | 16,000 | 0.69 % |
| NO0010915556 | 15,077 | 0.65 % | |
AD 1974 | NO0010915556 | 11,000 | 0.48 % |
| NO0010915556 | 8,727 | 0.38 % | |
| NO0010915556 | 8,312 | 0.36 % | |
| NO0010915556 | 8,016 | 0.35 % | |
| NO0010915556 | 7,692 | 0.33 % | |
| NO0010915556 | 7,145 | 0.31 % | |
| NO0010915556 | 7,014 | 0.3 % | |
| NO0010915556 | 6,152 | 0.27 % | |
| NO0010915556 | 5,422 | 0.24 % | |
| NO0010915556 | 4,717 | 0.2 % | |
| NO0010915556 | 4,717 | 0.2 % | |
| NO0010915556 | 4,717 | 0.2 % | |
| NO0010915556 | 4,717 | 0.2 % | |
FB 1972 | NO0010915556 | 4,284 | 0.19 % |
| NO0010915556 | 4,162 | 0.18 % | |
ØS 1981 | NO0010915556 | 3,846 | 0.17 % |
| NO0010915556 | 3,846 | 0.17 % | |
| NO0010915556 | 3,762 | 0.16 % | |
| NO0010915556 | 3,762 | 0.16 % | |
| NO0010915556 | 3,608 | 0.16 % | |
JU 1989 | NO0010915556 | 3,347 | 0.15 % |
| NO0010915556 | 3,334 | 0.14 % | |
| NO0010915556 | 3,175 | 0.14 % | |
ED | NO0010915556 | 2,881 | 0.12 % |
VR 1978 | NO0010915556 | 2,675 | 0.12 % |
AH 1980 | NO0010915556 | 2,510 | 0.11 % |
HB | NO0010915556 | 2,500 | 0.11 % |
| NO0010915556 | 2,500 | 0.11 % | |
SM | NO0010915556 | 2,450 | 0.11 % |
YT | NO0010915556 | 2,331 | 0.1 % |
| NO0010915556 | 2,257 | 0.1 % | |
MC | NO0010915556 | 1,938 | 0.08 % |
EM | NO0010915556 | 1,928 | 0.08 % |
| NO0010915556 | 1,822 | 0.08 % | |
LD 1978 | NO0010915556 | 1,654 | 0.07 % |
| NO0010915556 | 1,504 | 0.07 % | |
| NO0010915556 | 1,500 | 0.07 % | |
CH | NO0010915556 | 1,337 | 0.06 % |
JA 1970 | NO0010915556 | 1,326 | 0.06 % |
| NO0010915556 | 1,301 | 0.06 % | |
LC | NO0010915556 | 1,100 | 0.05 % |
| NO0010915556 | 1,016 | 0.04 % | |
CN | NO0010915556 | 1,000 | 0.04 % |
MO | NO0010915556 | 960 | 0.04 % |
MG 1990 | NO0010915556 | 802 | 0.03 % |
| NO0010915556 | 738 | 0.03 % | |
IT | NO0010915556 | 656 | 0.03 % |
EN | NO0010915556 | 635 | 0.03 % |
| NO0010915556 | 635 | 0.03 % | |
PJ | NO0010915556 | 635 | 0.03 % |
SÆ 1984 | NO0010915556 | 635 | 0.03 % |
DF 1991 | NO0010915556 | 620 | 0.03 % |
| NO0010915556 | 365 | 0.02 % | |
| NO0010915556 | 352 | 0.02 % | |
| NO0010915556 | 317 | < 0.01 % | |
| NO0010915556 | 270 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,305,000Operating profit 2023: NOK -11,459,000Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 57,152,813 | 34,188,746 | 24,899,174 |
Annual Total Result | -37,082,505 | -33,846,106 | -53,714,706 |
Total assets | 97,403,509 | 101,626,084 | 100,909,801 |
Total liabilities | 39,111,593 | 71,815,243 | 37,463,383 |
Total equity | 58,291,916 | 29,810,840 | 63,446,418 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 57,152,813 | 34,188,746 | 24,899,174 |
Total operating costs | 91,289,814 | 65,292,480 | 77,915,268 |
Operating result | -34,137,001 | -31,103,734 | -53,016,094 |
Financial income/costs | -2,945,504 | -2,742,372 | -698,612 |
Profit before tax | -37,082,505 | -33,846,106 | -53,714,706 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -37,082,505 | -33,846,106 | -53,714,706 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 56,236,905 | 72,195,397 | 72,804,036 |
Total current assets | 41,166,604 | 29,430,686 | 28,105,765 |
Total assets | 97,403,509 | 101,626,084 | 100,909,801 |
Short term debt | 15,925,879 | 16,133,100 | 18,891,954 |
Long term debt | 23,185,714 | 55,682,143 | 18,571,429 |
Total liabilities | 39,111,593 | 71,815,243 | 37,463,383 |
Contributed capital | 58,291,916 | 29,810,840 | 63,446,418 |
Retained earnings | 0 | 0 | 0 |
Total equity | 58,291,916 | 29,810,840 | 63,446,418 |
Total equity and liabilities | 97,403,509 | 101,626,084 | 100,909,801 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities