Organization
- CEO
- ML
Martijn Leeflang1987
- Chairman of the board
- TA
- Years since formation
- 4 years
- since May 14, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 24
Ownership
- Number of shares and share classes
- 408
- 1 share class
- Total number of shareholders
- 132
- 1 company, 131 persons
Financials
- Total operating income 2023
- 9,317,193
- NOK
- Annual total result 2023
- -81,490
- NOK
- Total equity 2023
- -62,174
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ML 1987 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
IB 1975 | Board Member | 8.33 % directly |
TA | Chairman | 7.35 % directly |
RD 1969 | Board Member | - |
ØV 1974 | Board Member | - |
SN | Board Member | - |
RT 1965 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
IB 1975 | Board Member | 8.33 % directly |
EB 1978 | - | 7.35 % directly |
TA | Chairman | 7.35 % directly |
JO 1967 | - | 4.9 % indirectly |
AS | - | 3.92 % directly |
GH 1948 | - | 2.45 % directly |
RS 1959 | - | 2.45 % directly |
ME 1951 | - | 1.23 % directly |
RT | - | 1.23 % directly |
Last update: Oct 30, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
IB 1975 | Ordinary shares | 34 | 8.33 % |
EB 1978 | Ordinary shares | 30 | 7.35 % |
TA | Ordinary shares | 30 | 7.35 % |
Ordinary shares | 20 | 4.9 % | |
AS | Ordinary shares | 16 | 3.92 % |
RS 1959 | Ordinary shares | 10 | 2.45 % |
GH 1948 | Ordinary shares | 10 | 2.45 % |
RT | Ordinary shares | 5 | 1.23 % |
ME 1951 | Ordinary shares | 5 | 1.23 % |
KS 1944 | Ordinary shares | 4 | 0.98 % |
JV 1935 | Ordinary shares | 4 | 0.98 % |
Ordinary shares | 4 | 0.98 % | |
FM 1951 | Ordinary shares | 4 | 0.98 % |
AD 1948 | Ordinary shares | 4 | 0.98 % |
GL | Ordinary shares | 4 | 0.98 % |
LF 1972 | Ordinary shares | 4 | 0.98 % |
LB | Ordinary shares | 4 | 0.98 % |
KS 1951 | Ordinary shares | 4 | 0.98 % |
HM 1938 | Ordinary shares | 4 | 0.98 % |
KM | Ordinary shares | 4 | 0.98 % |
RT 1965 | Ordinary shares | 4 | 0.98 % |
TH 1967 | Ordinary shares | 4 | 0.98 % |
MN | Ordinary shares | 4 | 0.98 % |
SH 1972 | Ordinary shares | 4 | 0.98 % |
MD | Ordinary shares | 4 | 0.98 % |
OB 1950 | Ordinary shares | 4 | 0.98 % |
BO | Ordinary shares | 4 | 0.98 % |
MN | Ordinary shares | 4 | 0.98 % |
ØV 1974 | Ordinary shares | 4 | 0.98 % |
Ordinary shares | 4 | 0.98 % | |
DK | Ordinary shares | 4 | 0.98 % |
RD 1969 | Ordinary shares | 3 | 0.74 % |
RI 1983 | Ordinary shares | 3 | 0.74 % |
HH | Ordinary shares | 3 | 0.74 % |
Ordinary shares | 3 | 0.74 % | |
SL | Ordinary shares | 2 | 0.49 % |
AR | Ordinary shares | 2 | 0.49 % |
AB 1982 | Ordinary shares | 2 | 0.49 % |
AP | Ordinary shares | 2 | 0.49 % |
AH | Ordinary shares | 2 | 0.49 % |
AA 1948 | Ordinary shares | 2 | 0.49 % |
AF | Ordinary shares | 2 | 0.49 % |
AS 1947 | Ordinary shares | 2 | 0.49 % |
Ordinary shares | 2 | 0.49 % | |
AS | Ordinary shares | 2 | 0.49 % |
Ordinary shares | 2 | 0.49 % | |
DK | Ordinary shares | 2 | 0.49 % |
EJ | Ordinary shares | 2 | 0.49 % |
ED 1941 | Ordinary shares | 2 | 0.49 % |
GH 1956 | Ordinary shares | 2 | 0.49 % |
Ordinary shares | 2 | 0.49 % | |
HS 1959 | Ordinary shares | 2 | 0.49 % |
IF 1954 | Ordinary shares | 2 | 0.49 % |
IA | Ordinary shares | 2 | 0.49 % |
JA | Ordinary shares | 2 | 0.49 % |
JG | Ordinary shares | 2 | 0.49 % |
JT | Ordinary shares | 2 | 0.49 % |
JS 1933 | Ordinary shares | 2 | 0.49 % |
JD | Ordinary shares | 2 | 0.49 % |
JD | Ordinary shares | 2 | 0.49 % |
KR 1982 | Ordinary shares | 2 | 0.49 % |
KJ 1962 | Ordinary shares | 2 | 0.49 % |
KB 1976 | Ordinary shares | 2 | 0.49 % |
Ordinary shares | 2 | 0.49 % | |
KH 1958 | Ordinary shares | 2 | 0.49 % |
KM 1966 | Ordinary shares | 2 | 0.49 % |
Ordinary shares | 2 | 0.49 % | |
LE 1967 | Ordinary shares | 2 | 0.49 % |
MH | Ordinary shares | 2 | 0.49 % |
MA | Ordinary shares | 2 | 0.49 % |
OI 1961 | Ordinary shares | 2 | 0.49 % |
OG 1977 | Ordinary shares | 2 | 0.49 % |
OB | Ordinary shares | 2 | 0.49 % |
RM 1971 | Ordinary shares | 2 | 0.49 % |
RH 1956 | Ordinary shares | 2 | 0.49 % |
SM | Ordinary shares | 2 | 0.49 % |
ST | Ordinary shares | 2 | 0.49 % |
SS 1973 | Ordinary shares | 2 | 0.49 % |
SR | Ordinary shares | 2 | 0.49 % |
SN | Ordinary shares | 2 | 0.49 % |
SS | Ordinary shares | 2 | 0.49 % |
SN | Ordinary shares | 2 | 0.49 % |
TR 1975 | Ordinary shares | 2 | 0.49 % |
VB 1986 | Ordinary shares | 2 | 0.49 % |
VM | Ordinary shares | 2 | 0.49 % |
ØF 1980 | Ordinary shares | 2 | 0.49 % |
ER 1958 | Ordinary shares | 1 | 0.25 % |
BE | Ordinary shares | 1 | 0.25 % |
MM 1972 | Ordinary shares | 1 | 0.25 % |
MØ | Ordinary shares | 1 | 0.25 % |
MJ | Ordinary shares | 1 | 0.25 % |
NL | Ordinary shares | 1 | 0.25 % |
OA | Ordinary shares | 1 | 0.25 % |
SB 1968 | Ordinary shares | 1 | 0.25 % |
Ordinary shares | 1 | 0.25 % | |
OØ | Ordinary shares | 1 | 0.25 % |
AH | Ordinary shares | 1 | 0.25 % |
OK | Ordinary shares | 1 | 0.25 % |
BH | Ordinary shares | 1 | 0.25 % |
RD 1959 | Ordinary shares | 1 | 0.25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,317,193 | 7,677,966 | 5,213,273 |
Annual Total Result | -81,490 | -540,008 | -76,496 |
Total assets | 2,547,123 | 2,615,137 | 1,222,294 |
Total liabilities | 2,609,297 | 2,595,821 | 662,970 |
Total equity | -62,174 | 19,316 | 559,324 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,317,193 | 7,677,966 | 5,213,273 |
Total operating costs | 9,254,509 | 8,191,971 | 5,270,802 |
Operating result | 62,685 | -514,004 | -57,530 |
Financial income/costs | -144,175 | -26,004 | -18,967 |
Profit before tax | -81,490 | -540,008 | -76,496 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -81,490 | -540,008 | -76,496 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 634,256 | 690,640 | 203,421 |
Total current assets | 1,912,868 | 1,924,497 | 1,018,873 |
Total assets | 2,547,123 | 2,615,137 | 1,222,294 |
Short term debt | 923,521 | 672,814 | 332,425 |
Long term debt | 1,685,776 | 1,923,008 | 330,545 |
Total liabilities | 2,609,297 | 2,595,821 | 662,970 |
Contributed capital | 408,000 | 408,000 | 851,767 |
Retained earnings | -470,174 | -388,684 | -292,443 |
Total equity | -62,174 | 19,316 | 559,324 |
Total equity and liabilities | 2,547,123 | 2,615,137 | 1,222,294 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating