Organization
- CEO
- OR
- Chairman of the board
- TA
Tom Arnøy1975
- Years since formation
- 6 years
- since Aug 27, 2018
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 727,447
- 1 share class
- Total number of shareholders
- 36
- 24 companies, 12 persons
Financials
- Total operating income 2023
- 8,776,031
- NOK
- Annual total result 2023
- -73,987,782
- NOK
- Total equity 2023
- -32,780,811
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OR | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TA 1975 | Chairman | - |
GO 1967 | Alternate Member | - |
KL 1958 | Board Member | 1.89 % indirectly |
LC | Board Member | 17.28 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LC | Board Member | 17.28 % indirectly |
MH | - | 5 % directly 0.35 % indirectly 4.64 % |
PP 1982 | - | 4 % indirectly |
ØL 1984 | - | 3.66 % indirectly |
ES | - | 3.24 % indirectly |
YT 1978 | - | 3.24 % indirectly |
NT 1985 | - | 1.92 % indirectly |
KL 1958 | Board Member | 1.89 % indirectly |
| - | 1.35 % indirectly |
Last update: Dec 9, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 144,748 | 19.9 % | |
| A-shares | 125,706 | 17.28 % | |
| A-shares | 98,074 | 13.48 % | |
| A-shares | 73,691 | 10.13 % | |
| A-shares | 69,283 | 9.52 % | |
| A-shares | 32,080 | 4.41 % | |
| A-shares | 29,104 | 4 % | |
| A-shares | 26,620 | 3.66 % | |
| A-shares | 16,345 | 2.25 % | |
| A-shares | 14,709 | 2.02 % | |
| A-shares | 13,769 | 1.89 % | |
| A-shares | 12,423 | 1.71 % | |
| A-shares | 11,611 | 1.6 % | |
| A-shares | 8,945 | 1.23 % | |
| A-shares | 6,081 | 0.84 % | |
| A-shares | 5,805 | 0.8 % | |
| A-shares | 5,592 | 0.77 % | |
| A-shares | 4,528 | 0.62 % | |
| A-shares | 4,528 | 0.62 % | |
| A-shares | 4,168 | 0.57 % | |
| A-shares | 3,467 | 0.48 % | |
| A-shares | 2,668 | 0.37 % | |
MH | A-shares | 2,576 | 0.35 % |
KM | A-shares | 1,666 | 0.23 % |
| A-shares | 1,634 | 0.22 % | |
| A-shares | 1,608 | 0.22 % | |
| A-shares | 1,333 | 0.18 % | |
| A-shares | 1,000 | 0.14 % | |
| A-shares | 817 | 0.11 % | |
| A-shares | 732 | 0.1 % | |
ML 1989 | A-shares | 667 | 0.09 % |
| A-shares | 653 | 0.09 % | |
OR | A-shares | 500 | 0.07 % |
KP 1980 | A-shares | 166 | 0.02 % |
KB | A-shares | 100 | < 0.01 % |
BK 1989 | A-shares | 50 | < 0.01 % |
Shares owned by the WANDA GROUP AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 14,709 | 2.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,776,031 | 4,511,287 | 1,440,149 |
Annual Total Result | -73,987,782 | -32,720,904 | -25,183,388 |
Total assets | 29,425,052 | 57,506,503 | 21,807,723 |
Total liabilities | 62,205,863 | 16,751,116 | 29,780,594 |
Total equity | -32,780,811 | 40,755,388 | -7,972,871 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,776,031 | 4,511,287 | 1,440,149 |
Total operating costs | 42,349,493 | 36,656,738 | 26,010,706 |
Operating result | -33,573,462 | -32,145,451 | -24,570,556 |
Financial income/costs | -40,414,320 | -575,453 | -612,832 |
Profit before tax | -73,987,782 | -32,720,904 | -25,183,388 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -73,987,782 | -32,720,904 | -25,183,388 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 19,689,684 | 38,042,256 | 11,990,647 |
Total current assets | 9,735,368 | 19,464,247 | 9,817,076 |
Total assets | 29,425,052 | 57,506,503 | 21,807,723 |
Short term debt | 52,805,863 | 7,351,116 | 20,380,594 |
Long term debt | 9,400,000 | 9,400,000 | 9,400,000 |
Total liabilities | 62,205,863 | 16,751,116 | 29,780,594 |
Contributed capital | 213,821 | 40,755,388 | 128,787 |
Retained earnings | -32,994,632 | 0 | -8,101,658 |
Total equity | -32,780,811 | 40,755,388 | -7,972,871 |
Total equity and liabilities | 29,425,052 | 57,506,503 | 21,807,723 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities