Organization
- CEO
- TB
- Chairman of the board
- KD
- Years since formation
- 5 years
- since Sep 13, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 6,000
- 1 share class
- Total number of shareholders
- 2
- companies
Financials
- Total operating income 2023
- 203,988
- NOK
- Annual total result 2023
- -541,012
- NOK
- Total equity 2023
- -1,470,597
- NOK
Last update: Nov 28, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TB | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
CF | Board Member | 17 % indirectly |
| Board Member | 21.5 % indirectly | |
HR 1975 | Board Member | 17.51 % indirectly |
KD | Chairman | 14.98 % indirectly |
| Board Member | 17.51 % indirectly | |
TB | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 21.5 % indirectly | |
| Board Member | 17.51 % indirectly | |
HR 1975 | Board Member | 17.51 % indirectly |
CF | Board Member | 17 % indirectly |
KD | Chairman | 14.98 % indirectly |
MH 1982 | - | 11.5 % indirectly |
Last update: Aug 30, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 50 % | |
| Ordinary shares | 3,000 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 203,988 | 628,882 | 271,694 |
Annual Total Result | -541,012 | -87,591 | -1,247,498 |
Total assets | 2,134,754 | 1,502,462 | 769,930 |
Total liabilities | 3,605,351 | 2,432,047 | 1,611,924 |
Total equity | -1,470,597 | -929,585 | -841,994 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 203,988 | 628,882 | 271,694 |
Total operating costs | 1,021,823 | 630,402 | 1,510,754 |
Operating result | -817,835 | -1,520 | -1,239,060 |
Financial income/costs | -113,694 | -86,071 | -8,438 |
Profit before tax | -931,528 | -87,591 | -1,247,498 |
Total tax & extraordinary income/cost | -390,516 | 0 | 0 |
Annual Total Result | -541,012 | -87,591 | -1,247,498 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,075,892 | 1,491,653 | 538,786 |
Total current assets | 58,861 | 10,809 | 231,144 |
Total assets | 2,134,754 | 1,502,462 | 769,930 |
Short term debt | 2,105,352 | 932,048 | 411,924 |
Long term debt | 1,499,999 | 1,499,999 | 1,200,000 |
Total liabilities | 3,605,351 | 2,432,047 | 1,611,924 |
Contributed capital | 424,430 | 424,430 | 424,430 |
Retained earnings | -1,895,027 | -1,354,015 | -1,266,424 |
Total equity | -1,470,597 | -929,585 | -841,994 |
Total equity and liabilities | 2,134,754 | 1,502,462 | 769,930 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities