Organization
- CEO
- Chairman of the board
- Years since formation
- 4 years
- since Jul 8, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 6,010,048
- NOK
- Annual total result 2023
- -332,899
- NOK
- Total equity 2023
- 580,809
- NOK
Last update: Sep 17, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 10 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 15.74 % indirectly | |
AR | Board Member | 20 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AR | Board Member | 20 % indirectly |
Chairman | 15.74 % indirectly | |
FÅ 1972 | - | 15.74 % indirectly |
SR | - | 15.74 % indirectly |
Managing Director/CEO | 10 % indirectly | |
CS | - | 7.87 % indirectly |
AS | - | 7.87 % indirectly |
ØØ 1980 | - | 3.56 % indirectly |
- | 3.5 % indirectly |
Last update: Sep 16, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 21,000 | 70 % | |
Ordinary shares | 6,000 | 20 % | |
Ordinary shares | 3,000 | 10 % |
Shares owned by the SKAVL MEDIA AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 64 | 49.23 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -91,827Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 |
---|---|---|
Total operating income | 6,010,048 | 2,304,590 |
Annual Total Result | -332,899 | 392,321 |
Total assets | 6,919,567 | 4,533,508 |
Total liabilities | 6,338,758 | 3,619,800 |
Total equity | 580,809 | 913,708 |
P&L
Year | 2023 | 2022 |
---|---|---|
Total operating income | 6,010,048 | 2,304,590 |
Total operating costs | 4,186,055 | 1,776,606 |
Operating result | 1,823,993 | 527,984 |
Financial income/costs | -1,761,640 | -25,008 |
Profit before tax | 62,353 | 502,976 |
Total tax & extraordinary income/cost | 395,252 | 110,655 |
Annual Total Result | -332,899 | 392,321 |
Balance overview
Year | 2023 | 2022 |
---|---|---|
Total fixed assets | 2,999,760 | 3,283,102 |
Total current assets | 3,919,807 | 1,250,406 |
Total assets | 6,919,567 | 4,533,508 |
Short term debt | 2,786,684 | 1,065,820 |
Long term debt | 3,552,074 | 2,553,980 |
Total liabilities | 6,338,758 | 3,619,800 |
Contributed capital | 668,672 | 668,672 |
Retained earnings | -87,863 | 245,036 |
Total equity | 580,809 | 913,708 |
Total equity and liabilities | 6,919,567 | 4,533,508 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities