Organization
- CEO
- FW
- Chairman of the board
- FW
- Years since formation
- 6 years
- since Nov 11, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 2,475,258
- NOK
- Annual total result 2023
- -10,149
- NOK
- Total equity 2023
- 66,145
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FW | Managing Director/CEO | 85 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FW | Chairman | 85 % indirectly |
EA | Board Member | 15 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FW | Managing Director/CEO, Chairman | 85 % indirectly |
EA | Board Member | 15 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 85,000 | 85 % | |
EA | Ordinary shares | 15,000 | 15 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,096,693Operating profit 2023: NOK -30,487Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,475,258 | 2,996,449 | 2,288,421 |
Annual Total Result | -10,149 | -32,314 | 1,758 |
Total assets | 1,506,093 | 2,179,270 | 2,140,530 |
Total liabilities | 1,439,949 | 2,102,977 | 2,031,535 |
Total equity | 66,145 | 76,294 | 108,994 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,475,258 | 2,996,449 | 2,288,421 |
Total operating costs | 2,449,387 | 3,002,878 | 2,285,618 |
Operating result | 25,871 | -6,429 | 2,802 |
Financial income/costs | -34,146 | -26,270 | -1,045 |
Profit before tax | -8,274 | -32,699 | 1,757 |
Total tax & extraordinary income/cost | 1,875 | -385 | -1 |
Annual Total Result | -10,149 | -32,314 | 1,758 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,260,000 | 1,440,000 | 1,620,000 |
Total current assets | 246,093 | 739,270 | 520,530 |
Total assets | 1,506,093 | 2,179,270 | 2,140,530 |
Short term debt | 262,131 | 1,032,977 | 291,535 |
Long term debt | 1,177,818 | 1,070,000 | 1,740,000 |
Total liabilities | 1,439,949 | 2,102,977 | 2,031,535 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | -33,855 | -23,706 | 8,994 |
Total equity | 66,145 | 76,294 | 108,994 |
Total equity and liabilities | 1,506,093 | 2,179,271 | 2,140,530 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities