Organization
- CEO
- HS
Håkon Skjelten1979
- Chairman of the board
- HM
Helle Moen1967
- Years since formation
- 6 years
- since Aug 30, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 13,009,418
- 1 share class
- Total number of shareholders
- 28
- 18 companies, 10 persons
Financials
- Total operating income 2023
- 193,075
- NOK
- Annual total result 2023
- -14,635,934
- NOK
- Total equity 2023
- 19,899,328
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HS 1979 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
EA | Deputy Chair | - |
LJ | Board Member | - |
AJ | Board Member | 7.16 % indirectly |
HM 1967 | Chairman | - |
RV 1972 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AJ | Board Member | 7.16 % indirectly |
TB 1956 | - | 6.32 % directly 0.09 % indirectly 6.23 % |
OT 1955 | - | 4.66 % directly 0.09 % indirectly 4.57 % |
AM 1976 | - | 2.5 % indirectly |
LG | - | 2.01 % indirectly |
SK | - | 1.93 % indirectly |
AA 1966 | - | 1.72 % indirectly |
EG | - | 1.18 % indirectly |
Last update: Jun 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,122,056 | 31.69 % | |
| Ordinary shares | 2,031,725 | 15.62 % | |
| Ordinary shares | 1,321,632 | 10.16 % | |
| Ordinary shares | 931,000 | 7.16 % | |
| Ordinary shares | 810,455 | 6.23 % | |
| Ordinary shares | 660,000 | 5.07 % | |
| Ordinary shares | 651,194 | 5.01 % | |
| Ordinary shares | 594,091 | 4.57 % | |
| Ordinary shares | 396,819 | 3.05 % | |
| Ordinary shares | 330,033 | 2.54 % | |
| Ordinary shares | 261,118 | 2.01 % | |
| Ordinary shares | 261,118 | 2.01 % | |
| Ordinary shares | 223,759 | 1.72 % | |
| Ordinary shares | 82,508 | 0.63 % | |
TH | Ordinary shares | 58,182 | 0.45 % |
SS | Ordinary shares | 54,000 | 0.42 % |
| Ordinary shares | 43,637 | 0.34 % | |
| Ordinary shares | 32,000 | 0.25 % | |
TB 1970 | Ordinary shares | 30,000 | 0.23 % |
| Ordinary shares | 30,000 | 0.23 % | |
| Ordinary shares | 29,091 | 0.22 % | |
VN | Ordinary shares | 15,000 | 0.12 % |
TB 1956 | Ordinary shares | 12,000 | 0.09 % |
OT 1955 | Ordinary shares | 12,000 | 0.09 % |
LS | Ordinary shares | 5,000 | 0.04 % |
AK 1992 | Ordinary shares | 4,000 | 0.03 % |
| Ordinary shares | 4,000 | 0.03 % | |
BP 1984 | Ordinary shares | 3,000 | 0.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 193,075 | 79,100 | 94,942 |
Annual Total Result | -14,635,934 | -4,190,323 | -1,767,751 |
Total assets | 27,543,909 | 37,312,767 | 28,521,271 |
Total liabilities | 7,644,581 | 7,777,502 | 11,326,131 |
Total equity | 19,899,328 | 29,535,266 | 17,195,141 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 193,075 | 79,100 | 94,942 |
Total operating costs | 10,719,068 | 5,464,602 | 2,355,431 |
Operating result | -10,525,993 | -5,385,502 | -2,260,489 |
Financial income/costs | -6,029 | -4,154 | -4,532 |
Profit before tax | -10,532,022 | -5,389,655 | -2,265,021 |
Total tax & extraordinary income/cost | 4,103,912 | -1,199,332 | -497,270 |
Annual Total Result | -14,635,934 | -4,190,323 | -1,767,751 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 20,810,766 | 20,569,310 | 14,339,214 |
Total current assets | 6,733,143 | 16,743,457 | 14,182,057 |
Total assets | 27,543,909 | 37,312,767 | 28,521,271 |
Short term debt | 7,644,581 | 7,777,502 | 11,326,131 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 7,644,581 | 7,777,502 | 11,326,131 |
Contributed capital | 19,899,328 | 29,535,266 | 17,195,141 |
Retained earnings | 0 | 0 | 0 |
Total equity | 19,899,328 | 29,535,266 | 17,195,141 |
Total equity and liabilities | 27,543,909 | 37,312,768 | 28,521,271 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities