Organization
- CEO
- EA
- Chairman of the board
- KH
Kristian Høydal1975
- Years since formation
- 10 years
- since Aug 31, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 1,200
- 1 share class
- Total number of shareholders
- 2
- companies
Financials
- Total operating income 2024
- 4,558,733
- NOK
- Annual total result 2024
- -66,033
- NOK
- Total equity 2024
- 231,146
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EA | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
BH | Board Member | - |
KH 1975 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CA | - | 20.81 % indirectly |
EA 1983 | - | 20.81 % indirectly |
EM 1978 | - | 15.72 % indirectly |
VM 1973 | - | 15.26 % indirectly |
GM 1984 | - | 15.26 % indirectly |
PI | - | 4.62 % indirectly |
KO | - | 4.17 % indirectly |
KV 1958 | - | 1.67 % indirectly |
JL 1963 | - | 1.67 % indirectly |
Last update: Jun 12, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 600 | 50 % | |
| Ordinary shares | 600 | 50 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 4,558,733 | 4,345,157 | 3,580,612 | 2,785,597 |
Annual Total Result | -66,033 | 25,049 | 413 | 185,400 |
Total assets | 2,312,498 | 2,323,734 | 2,195,543 | 1,552,041 |
Total liabilities | 2,081,352 | 2,026,555 | 1,923,413 | 1,880,324 |
Total equity | 231,146 | 297,179 | 272,130 | -328,283 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 4,558,733 | 4,345,157 | 3,580,612 | 2,785,597 |
Total operating costs | 4,578,810 | 4,286,345 | 3,549,029 | 2,558,811 |
Operating result | -20,077 | 58,812 | 31,583 | 226,785 |
Financial income/costs | -45,956 | -33,763 | -31,170 | -41,385 |
Profit before tax | -66,033 | 25,049 | 413 | 185,400 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -66,033 | 25,049 | 413 | 185,400 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 1,452,214 | 1,277,022 | 1,235,561 | 765,966 |
Total current assets | 860,283 | 1,046,712 | 959,982 | 786,075 |
Total assets | 2,312,498 | 2,323,734 | 2,195,543 | 1,552,041 |
Short term debt | 530,585 | 468,506 | 399,248 | 327,197 |
Long term debt | 1,550,767 | 1,558,049 | 1,524,165 | 1,553,127 |
Total liabilities | 2,081,352 | 2,026,555 | 1,923,413 | 1,880,324 |
Contributed capital | 1,200,000 | 1,200,000 | 1,200,000 | 600,000 |
Retained earnings | -968,854 | -902,821 | -927,870 | -928,283 |
Total equity | 231,146 | 297,179 | 272,130 | -328,283 |
Total equity and liabilities | 2,312,498 | 2,323,734 | 2,195,543 | 1,552,041 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises