Organization
- CEO
- EG
- Chairman of the board
- EG
- Years since formation
- 22 years
- since May 22, 2002
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 50
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Annual total result 2023
- 76,866,833
- NOK
- Total equity 2023
- 881,220,687
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EG | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
EG | Chairman | 100 % directly |
NS | Board Member | - |
TB 1957 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EG | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
EG | Ordinary shares | 50 | 100 % |
Shares owned by the SAYONARA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,000 | 100 % | |
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 425,124 | 81.35 % | |
| Ordinary shares | 300 | 50 % | |
| Ordinary shares | 1,000 | 50 % | |
| Ordinary shares | 300 | 15 % | |
| Ordinary shares | 1,587,576 | 12.81 % | |
| Ordinary shares | 110 | 11 % | |
| NO0010291057 | 21,303 | 10.28 % | |
| NO0010768096 | 2,776,792 | 8.26 % | |
| Ordinary shares | 164,581 | 5.34 % | |
| Ordinary shares | 353,000 | 4.44 % | |
| Ordinary shares | 93 | 4.15 % | |
| NO0010931900 | 1,053,815,719 | 4.11 % | |
| NO0010597172 | 386,965 | 1.21 % | |
| NO0010895022 | 1,000,000 | 0.45 % | |
| NO0010756042 | 50,000 | 0.25 % | |
| NO0010724701 | 70,000 | 0.23 % | |
| NO0010851603 | 18,000 | 0.05 % | |
| NO0011002586 | 100,000 | 0.04 % | |
| NO0012470089 | 60,000 | 0.02 % | |
| NO0003053605 | 30,000 | < 0.01 % | |
| NO0011202772 | 150,000 | < 0.01 % | |
| NO0010345010 | 3,377,373 | < 0.01 % | |
| NO0010714785 | 15,000 | < 0.01 % | |
| NO0010582521 | 25,000 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -3,768,646Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 76,866,833 | -2,127,684 | 56,523,180 |
Total assets | 984,641,508 | 543,573,639 | 716,539,482 |
Total liabilities | 103,420,822 | 84,400,264 | 255,238,423 |
Total equity | 881,220,687 | 459,173,375 | 461,301,059 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 3,768,646 | 647,364 | 559,995 |
Operating result | -3,768,646 | -647,364 | -559,995 |
Financial income/costs | 98,970,428 | -4,567,747 | 63,303,962 |
Profit before tax | 95,201,781 | -5,215,111 | 62,743,966 |
Total tax & extraordinary income/cost | 18,334,948 | -3,087,427 | 6,220,786 |
Annual Total Result | 76,866,833 | -2,127,684 | 56,523,180 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 157,791,609 | 96,143,977 | 92,495,713 |
Total current assets | 826,849,899 | 447,429,662 | 624,043,769 |
Total assets | 984,641,508 | 543,573,639 | 716,539,482 |
Short term debt | 15,480,591 | 3,902,603 | 3,292,518 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 103,420,822 | 84,400,264 | 255,238,423 |
Contributed capital | 100,255,000 | 100,255,000 | 100,255,000 |
Retained earnings | 780,965,686 | 358,918,375 | 361,046,059 |
Total equity | 881,220,687 | 459,173,375 | 461,301,059 |
Total equity and liabilities | 984,641,509 | 543,573,639 | 716,539,482 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities