ROTSTIGEN AS
Keywords
constructionresidential buildingssingle-family homesapartment buildingsapartment blocksfactoriesworkshopshospitalsschoolsoffice buildingshotelsshopsshopping centersrestaurantsairport buildingssports hallsparking garageswarehouseschurchesprefabricated buildingsremodelingrepairmaintenance
Organization
- CEO
- TB
Terje Braathen1972
- Chairman of the board
- SN
- Years since formation
- 29 years
- since Mar 12, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 45
Ownership
- Number of shares and share classes
- 21,000
- 1 share class
- Total number of shareholders
- 11
- 6 companies, 5 persons
- Belongs to group of
Financials
- Total operating income 2023
- 100,382,447
- NOK
- Annual total result 2023
- 1,781,274
- NOK
- Total equity 2023
- 11,474,984
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TB 1972 | Managing Director/CEO | 18 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SN | Chairman | - |
BÅ | Board Member | 18 % indirectly |
TE 1970 | Board Member | 18 % indirectly |
TS | Board Member | - |
HJ | Board Member | 18 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TE 1970 | Board Member | 18 % indirectly |
HJ | Board Member | 18 % indirectly |
BÅ | Board Member | 18 % indirectly |
TB 1972 | Managing Director/CEO | 18 % indirectly |
| - | 2 % directly | |
VP 1986 | - | 2 % directly |
ST 1978 | - | 2 % directly |
IØ 1980 | - | 2 % directly |
Last update: May 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,780 | 18 % | |
| Ordinary shares | 3,780 | 18 % | |
| Ordinary shares | 3,780 | 18 % | |
| Ordinary shares | 3,780 | 18 % | |
| Ordinary shares | 3,780 | 18 % | |
VP 1986 | Ordinary shares | 420 | 2 % |
| Ordinary shares | 420 | 2 % | |
IØ 1980 | Ordinary shares | 420 | 2 % |
ST 1978 | Ordinary shares | 420 | 2 % |
| Ordinary shares | 315 | 1.5 % | |
GØ 1967 | Ordinary shares | 105 | 0.5 % |
Shares owned by the ROTSTIGEN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 70,000 | 100 % | |
| Ordinary shares | 70 | 70 % | |
| Ordinary shares | 300 | 50 % | |
| Ordinary shares | 315 | 1.5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 100,382,447Operating profit 2023: NOK -383,024Employees: 45
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 100,382,447 | 103,561,812 | 128,603,098 |
Annual Total Result | 1,781,274 | 4,284,724 | -687,722 |
Total assets | 33,333,963 | 30,030,618 | 32,312,900 |
Total liabilities | 21,858,979 | 17,491,598 | 21,958,604 |
Total equity | 11,474,984 | 12,539,020 | 10,354,296 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 100,382,447 | 103,561,812 | 128,603,098 |
Total operating costs | 100,765,471 | 98,366,559 | 135,288,545 |
Operating result | -383,024 | 5,195,253 | -6,685,447 |
Financial income/costs | 1,935,610 | 299,573 | 4,676,080 |
Profit before tax | 1,552,586 | 5,494,826 | -2,009,366 |
Total tax & extraordinary income/cost | -228,688 | 1,210,102 | -1,321,644 |
Annual Total Result | 1,781,274 | 4,284,724 | -687,722 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,424,359 | 7,911,660 | 2,470,104 |
Total current assets | 26,909,604 | 22,118,958 | 29,842,796 |
Total assets | 33,333,963 | 30,030,618 | 32,312,900 |
Short term debt | 21,686,150 | 17,090,081 | 21,958,604 |
Long term debt | 172,829 | 401,517 | 0 |
Total liabilities | 21,858,979 | 17,491,598 | 21,958,604 |
Contributed capital | 1,027,782 | 985,822 | 985,822 |
Retained earnings | 10,447,202 | 11,553,198 | 9,368,474 |
Total equity | 11,474,984 | 12,539,020 | 10,354,296 |
Total equity and liabilities | 33,333,963 | 30,030,618 | 32,312,900 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
41
Activity
Construction of buildings
41.2
Main industrial group
Construction of residential and non-residential buildings
41.20
Industrial group
Construction of residential and non-residential buildings
41.200
Industrial group
Construction of residential and non-residential buildings