Organization
- CEO
- Chairman of the board
- SL
Steinar Lea1965
- Years since formation
- 29 years
- since Dec 6, 1996
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 20
Ownership
- Number of shares and share classes
- 4,000,000
- 1 share class
- Total number of shareholders
- 9
- persons
Financials
- Total operating income 2023
- 20,839,322
- NOK
- Annual total result 2023
- 371,247
- NOK
- Total equity 2023
- 1,283,090
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
FS 1953 | Board Member | 2.83 % directly |
SL 1965 | Chairman | - |
GA 1973 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
FS 1953 | Board Member | 2.83 % directly |
VS 1955 | - | 2.83 % directly |
Last update: Oct 29, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0010127384 | 3,750,000 | 93.75 % | |
VS 1955 | NO0010127384 | 113,309 | 2.83 % |
FS 1953 | NO0010127384 | 113,309 | 2.83 % |
KV | NO0010127384 | 14,992 | 0.37 % |
ML | NO0010127384 | 2,595 | 0.06 % |
NO0010127384 | 2,595 | 0.06 % | |
MT 1972 | NO0010127384 | 2,595 | 0.06 % |
SÅ | NO0010127384 | 576 | < 0.01 % |
TW | NO0010127384 | 29 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 20,839,322 | 21,760,823 | 21,093,422 |
Annual Total Result | 371,247 | 577,500 | 92,457 |
Total assets | 8,960,187 | 9,234,462 | 7,198,546 |
Total liabilities | 7,677,097 | 8,046,822 | 7,038,406 |
Total equity | 1,283,090 | 1,187,640 | 160,140 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 20,839,322 | 21,760,823 | 21,093,422 |
Total operating costs | 20,389,676 | 21,117,831 | 20,971,213 |
Operating result | 449,646 | 642,992 | 122,209 |
Financial income/costs | 30,146 | 99,141 | -572 |
Profit before tax | 479,792 | 742,133 | 121,637 |
Total tax & extraordinary income/cost | 108,545 | 164,633 | 29,180 |
Annual Total Result | 371,247 | 577,500 | 92,457 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 128,000 | 100,754 | 170,098 |
Total current assets | 8,832,187 | 9,133,708 | 7,028,448 |
Total assets | 8,960,187 | 9,234,462 | 7,198,546 |
Short term debt | 7,676,400 | 8,046,822 | 7,038,406 |
Long term debt | 697 | 0 | 0 |
Total liabilities | 7,677,097 | 8,046,822 | 7,038,406 |
Contributed capital | 501,417 | 501,417 | 51,417 |
Retained earnings | 781,673 | 686,224 | 108,724 |
Total equity | 1,283,090 | 1,187,640 | 160,140 |
Total equity and liabilities | 8,960,187 | 9,234,462 | 7,198,546 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities