Organization
- CEO
- CF
- Chairman of the board
- KM
- Years since formation
- 7 years
- since May 22, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 337,841
- 1 share class
- Total number of shareholders
- 12
- 11 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 19,015,584
- NOK
- Annual total result 2023
- 4,078,177
- NOK
- Total equity 2023
- 11,963,066
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CF | Managing Director/CEO | 2.93 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SH 1984 | Board Member | - |
| Board Member | 30.61 % indirectly | |
MA 1986 | Board Member | - |
KM | Chairman | - |
MS | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SH 1984 | - | 31.11 % indirectly |
| Board Member | 30.61 % indirectly | |
| - | 28.62 % indirectly | |
CF | Managing Director/CEO | 2.93 % indirectly |
MR | - | 1.98 % directly |
SH 1984 | - | 1.4 % indirectly |
Last update: Sep 2, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 105,107 | 31.11 % | |
| Ordinary shares | 103,426 | 30.61 % | |
| Ordinary shares | 96,700 | 28.62 % | |
| Ordinary shares | 9,900 | 2.93 % | |
MR | Ordinary shares | 6,701 | 1.98 % |
| Ordinary shares | 4,727 | 1.4 % | |
| Ordinary shares | 3,200 | 0.95 % | |
| Ordinary shares | 3,200 | 0.95 % | |
| Ordinary shares | 1,600 | 0.47 % | |
| Ordinary shares | 1,580 | 0.47 % | |
| Ordinary shares | 1,000 | 0.3 % | |
| Ordinary shares | 700 | 0.21 % |
Shares owned by the MEDEASY GROUP AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 19,015,584Operating profit 2023: NOK 4,325,583Employees: 16
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 19,015,584 | 14,387,109 | 14,979,475 |
Annual Total Result | 4,078,177 | -3,773,200 | 1,861,350 |
Total assets | 15,908,420 | 5,102,695 | 7,914,984 |
Total liabilities | 3,945,354 | 4,423,736 | 2,639,159 |
Total equity | 11,963,066 | 678,959 | 5,275,825 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 19,015,584 | 14,387,109 | 14,979,475 |
Total operating costs | 14,690,001 | 18,199,557 | 12,637,225 |
Operating result | 4,325,583 | -3,812,447 | 2,342,250 |
Financial income/costs | -52,209 | -65,955 | -5,744 |
Profit before tax | 4,273,374 | -3,878,402 | 2,336,505 |
Total tax & extraordinary income/cost | 195,197 | -105,202 | 475,155 |
Annual Total Result | 4,078,177 | -3,773,200 | 1,861,350 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 11,161,446 | 3,499,344 | 1,407,734 |
Total current assets | 4,746,974 | 1,603,350 | 6,507,250 |
Total assets | 15,908,420 | 5,102,695 | 7,914,984 |
Short term debt | 3,893,980 | 4,423,736 | 2,533,957 |
Long term debt | 51,374 | 0 | 105,202 |
Total liabilities | 3,945,354 | 4,423,736 | 2,639,159 |
Contributed capital | 8,158,188 | 952,258 | 952,258 |
Retained earnings | 3,804,877 | -273,299 | 4,323,567 |
Total equity | 11,963,066 | 678,959 | 5,275,825 |
Total equity and liabilities | 15,908,420 | 5,102,695 | 7,914,984 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education