Organization
- Chairman of the board
- ØT
Øyvind Thoresen1967
- Years since formation
- 5 years
- since Aug 22, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 23
Ownership
- Number of shares and share classes
- 3,000,000
- 1 share class
- Total number of shareholders
- 18
- 7 companies, 11 persons
- Belongs to group of
Financials
- Total operating income 2023
- 45,479,993
- NOK
- Annual total result 2023
- 4,161,942
- NOK
- Total equity 2023
- 5,186,371
- NOK
Last update: Oct 12, 2024
Management
Board
Name | Role | Shares |
---|---|---|
HR | Contact Person, Board Member | 10 % indirectly |
ØT 1967 | Chairman | 22.2 % indirectly |
LA | Board Member | 11.1 % indirectly |
GN | Alternate Member | 1 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ØT 1967 | Chairman | 22.2 % indirectly |
CB 1972 | - | 11.1 % indirectly |
LA | Board Member | 11.1 % indirectly |
HR | Contact Person, Board Member | 10 % indirectly |
MM | - | 1.48 % indirectly |
TK 1981 | - | 1.48 % indirectly |
HF | - | 1.48 % indirectly |
AH | - | 1.48 % indirectly |
CA 1988 | - | 1.48 % indirectly |
- | 1.48 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,220,000 | 74 % | |
Ordinary shares | 300,000 | 10 % | |
Ordinary shares | 30,000 | 1 % | |
Ordinary shares | 30,000 | 1 % | |
Ordinary shares | 30,000 | 1 % | |
Ordinary shares | 30,000 | 1 % | |
AI 1984 | Ordinary shares | 30,000 | 1 % |
AI 1988 | Ordinary shares | 30,000 | 1 % |
EF 1993 | Ordinary shares | 30,000 | 1 % |
EH | Ordinary shares | 30,000 | 1 % |
EO | Ordinary shares | 30,000 | 1 % |
EW | Ordinary shares | 30,000 | 1 % |
GN | Ordinary shares | 30,000 | 1 % |
JL 1972 | Ordinary shares | 30,000 | 1 % |
MD | Ordinary shares | 30,000 | 1 % |
SH 1994 | Ordinary shares | 30,000 | 1 % |
ZH 1983 | Ordinary shares | 30,000 | 1 % |
Ordinary shares | 30,000 | 1 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -95,017Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 45,479,993 | 38,793,464 | 20,421,201 |
Annual Total Result | 4,161,942 | 3,645,595 | 1,780,682 |
Total assets | 22,199,929 | 18,727,792 | 8,452,753 |
Total liabilities | 17,013,558 | 14,397,401 | 7,767,957 |
Total equity | 5,186,371 | 4,330,391 | 684,795 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 45,479,993 | 38,793,464 | 20,421,201 |
Total operating costs | 40,179,239 | 34,082,685 | 18,037,926 |
Operating result | 5,300,754 | 4,710,778 | 2,383,275 |
Financial income/costs | 51,295 | -459 | -100,349 |
Profit before tax | 5,352,049 | 4,710,319 | 2,282,926 |
Total tax & extraordinary income/cost | 1,190,107 | 1,064,724 | 502,244 |
Annual Total Result | 4,161,942 | 3,645,595 | 1,780,682 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 164,629 | 277,250 | 221,475 |
Total current assets | 22,035,301 | 18,450,542 | 8,231,278 |
Total assets | 22,199,929 | 18,727,792 | 8,452,753 |
Short term debt | 17,013,558 | 14,397,401 | 7,767,957 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 17,013,558 | 14,397,401 | 7,767,957 |
Contributed capital | 24,430 | 24,430 | 24,430 |
Retained earnings | 5,161,941 | 4,305,961 | 660,365 |
Total equity | 5,186,371 | 4,330,391 | 684,795 |
Total equity and liabilities | 22,199,929 | 18,727,792 | 8,452,753 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities