Organization
- CEO
- LK
- Chairman of the board
- OS
- Years since formation
- 5 years
- since Jul 23, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 42,433
- 1 share class
- Total number of shareholders
- 17
- 10 companies, 7 persons
Financials
- Total operating income 2023
- 354,183
- NOK
- Annual total result 2023
- -126,546
- NOK
- Total equity 2023
- 1,881,854
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LK | Managing Director/CEO | 16.72 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
LK | Board Member | 16.72 % indirectly |
OS | Chairman | 14.09 % indirectly |
CB 1972 | Board Member | 1.01 % indirectly |
SM | Board Member | 14.64 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ME | - | 19.9 % indirectly |
LK | Managing Director/CEO, Board Member | 16.72 % indirectly |
SM | Board Member | 14.64 % directly |
KG 1988 | - | 14.14 % directly |
OS | Chairman | 14.09 % indirectly |
HC | - | 3.52 % indirectly |
NR 1964 | - | 2.82 % indirectly |
MG 1970 | - | 1.37 % directly 1.01 % indirectly 0.36 % |
LK | - | 1.36 % directly 0.2 % indirectly 1.16 % |
CB 1972 | Board Member | 1.01 % indirectly |
Last update: Aug 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 7,695 | 18.13 % | |
| Ordinary shares | 6,427 | 15.15 % | |
| Ordinary shares | 6,250 | 14.73 % | |
SM | Ordinary shares | 6,213 | 14.64 % |
| Ordinary shares | 6,213 | 14.64 % | |
KG 1988 | Ordinary shares | 6,000 | 14.14 % |
| Ordinary shares | 1,196 | 2.82 % | |
| Ordinary shares | 430 | 1.01 % | |
HP 1975 | Ordinary shares | 427 | 1.01 % |
MG 1970 | Ordinary shares | 427 | 1.01 % |
| Ordinary shares | 213 | 0.5 % | |
| Ordinary shares | 213 | 0.5 % | |
| Ordinary shares | 213 | 0.5 % | |
PF | Ordinary shares | 213 | 0.5 % |
| Ordinary shares | 128 | 0.3 % | |
ES 1990 | Ordinary shares | 90 | 0.21 % |
LK | Ordinary shares | 85 | 0.2 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 354,183 | 203,000 | 426,000 |
Annual Total Result | -126,546 | -47,609 | 16,376 |
Total assets | 2,147,268 | 1,205,483 | 156,822 |
Total liabilities | 265,414 | 125,829 | 129,541 |
Total equity | 1,881,854 | 1,079,654 | 27,281 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 354,183 | 203,000 | 426,000 |
Total operating costs | 480,602 | 249,299 | 409,426 |
Operating result | -126,420 | -46,299 | 16,574 |
Financial income/costs | -127 | -1,310 | -198 |
Profit before tax | -126,546 | -47,609 | 16,376 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -126,546 | -47,609 | 16,376 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,430,597 | 383,057 | 0 |
Total current assets | 716,670 | 822,426 | 156,822 |
Total assets | 2,147,268 | 1,205,483 | 156,822 |
Short term debt | 265,414 | 125,829 | 129,541 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 265,414 | 125,829 | 129,541 |
Contributed capital | 2,053,157 | 1,124,411 | 24,430 |
Retained earnings | -171,303 | -44,757 | 2,851 |
Total equity | 1,881,854 | 1,079,654 | 27,281 |
Total equity and liabilities | 2,147,268 | 1,205,483 | 156,822 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities