Organization
- CEO
- KS
Kjetil Stallemo1983
- Chairman of the board
- FD
Fabian Damhaug1990
- Years since formation
- 5 years
- since Jan 31, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 62,490
- 1 share class
- Total number of shareholders
- 24
- 22 companies, 2 persons
Financials
- Total operating income 2023
- 5,224,491
- NOK
- Annual total result 2023
- -11,202,233
- NOK
- Total equity 2023
- 12,198,065
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KS 1983 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
FD 1990 | Chairman | 24 % indirectly |
CK 1962 | Board Member | 2.17 % indirectly |
AF 1983 | Board Member | 25.28 % indirectly |
JU | Board Member | 7.36 % indirectly |
PK 1959 | Board Member | 1.08 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AF 1983 | Board Member | 25.28 % indirectly |
FD 1990 | Chairman | 24 % indirectly |
JU | Board Member | 7.36 % indirectly |
TE 1977 | - | 3.85 % indirectly |
KF | - | 3.85 % indirectly |
SB | - | 2.79 % indirectly |
MB 1971 | - | 2.53 % indirectly |
CK 1962 | Board Member | 2.17 % indirectly |
HK | - | 2.02 % indirectly |
KO | - | 1.74 % indirectly |
Last update: Dec 5, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15,800 | 25.28 % | |
| Ordinary shares | 15,000 | 24 % | |
| Ordinary shares | 6,100 | 9.76 % | |
| Ordinary shares | 4,813 | 7.7 % | |
| Ordinary shares | 4,600 | 7.36 % | |
| Ordinary shares | 3,800 | 6.08 % | |
| Ordinary shares | 2,178 | 3.49 % | |
| Ordinary shares | 1,900 | 3.04 % | |
| Ordinary shares | 1,620 | 2.59 % | |
| Ordinary shares | 1,353 | 2.17 % | |
| Ordinary shares | 760 | 1.22 % | |
| Ordinary shares | 700 | 1.12 % | |
| Ordinary shares | 700 | 1.12 % | |
| Ordinary shares | 630 | 1.01 % | |
| Ordinary shares | 560 | 0.9 % | |
| Ordinary shares | 528 | 0.84 % | |
| Ordinary shares | 400 | 0.64 % | |
| Ordinary shares | 400 | 0.64 % | |
| Ordinary shares | 212 | 0.34 % | |
| Ordinary shares | 130 | 0.21 % | |
SS | Ordinary shares | 106 | 0.17 % |
| Ordinary shares | 100 | 0.16 % | |
| Ordinary shares | 90 | 0.14 % | |
| Ordinary shares | 10 | 0.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,224,491 | 1,914,541 | 304,632 |
Annual Total Result | -11,202,233 | -5,082,172 | -3,522,074 |
Total assets | 22,267,645 | 16,850,052 | 8,161,248 |
Total liabilities | 10,069,579 | 3,428,664 | 1,897,468 |
Total equity | 12,198,065 | 13,421,388 | 6,263,780 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,224,491 | 1,914,541 | 304,632 |
Total operating costs | 16,105,744 | 6,940,925 | 3,748,430 |
Operating result | -10,881,253 | -5,026,385 | -3,443,798 |
Financial income/costs | -320,980 | -55,787 | -78,276 |
Profit before tax | -11,202,233 | -5,082,172 | -3,522,074 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -11,202,233 | -5,082,172 | -3,522,074 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 18,730,411 | 12,754,821 | 5,724,539 |
Total current assets | 3,537,233 | 4,095,231 | 2,436,709 |
Total assets | 22,267,645 | 16,850,052 | 8,161,248 |
Short term debt | 10,069,579 | 3,428,664 | 1,897,468 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 10,069,579 | 3,428,664 | 1,897,468 |
Contributed capital | 34,012,834 | 24,033,924 | 11,794,144 |
Retained earnings | -21,814,769 | -10,612,536 | -5,530,364 |
Total equity | 12,198,065 | 13,421,388 | 6,263,780 |
Total equity and liabilities | 22,267,645 | 16,850,052 | 8,161,248 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities