Organization
- CEO
- KB
Kim Bøe1981
- Chairman of the board
- MS
Morten Sandberg1958
- Years since formation
- 3 years
- since May 11, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 5
- companies
Financials
- Total operating income 2023
- 434,230
- NOK
- Annual total result 2023
- -2,213,833
- NOK
- Total equity 2023
- -5,185,567
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KB 1981 | Managing Director/CEO | 17.5 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MS 1958 | Chairman | 11.53 % indirectly |
MR | Board Member | 21.04 % indirectly |
| Board Member | 21.04 % indirectly | |
KB 1981 | Board Member | 17.5 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MR | Board Member | 21.04 % indirectly |
| Board Member | 21.04 % indirectly | |
KB 1981 | Managing Director/CEO, Board Member | 17.5 % indirectly |
IB | - | 17.5 % indirectly |
MS 1958 | Chairman | 11.53 % indirectly |
CS | - | 5.32 % indirectly |
LS | - | 5.32 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,050 | 35 % | |
| Ordinary shares | 500 | 16.67 % | |
| Ordinary shares | 500 | 16.67 % | |
| Ordinary shares | 500 | 16.67 % | |
| Ordinary shares | 450 | 15 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 434,230 | 62,243 | 115,000 |
Annual Total Result | -2,213,833 | -2,729,333 | -1,043,971 |
Total assets | 1,335,344 | 746,841 | 2,093,294 |
Total liabilities | 6,520,911 | 4,405,714 | 3,022,835 |
Total equity | -5,185,567 | -3,658,874 | -929,541 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 434,230 | 62,243 | 115,000 |
Total operating costs | 2,655,408 | 2,792,293 | 1,159,471 |
Operating result | -2,221,178 | -2,730,050 | -1,044,471 |
Financial income/costs | 7,345 | 717 | 500 |
Profit before tax | -2,213,833 | -2,729,333 | -1,043,971 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,213,833 | -2,729,333 | -1,043,971 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 1,335,344 | 746,841 | 2,093,294 |
Total assets | 1,335,344 | 746,841 | 2,093,294 |
Short term debt | 1,083,459 | 1,368,262 | 1,685,383 |
Long term debt | 5,437,452 | 0 | 0 |
Total liabilities | 6,520,911 | 4,405,714 | 3,022,835 |
Contributed capital | 120,000 | 120,000 | 120,000 |
Retained earnings | -5,305,567 | -3,778,874 | -1,049,541 |
Total equity | -5,185,567 | -3,658,874 | -929,541 |
Total equity and liabilities | 1,335,344 | 746,841 | 2,093,294 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities