Organization
- CEO
- SB
Stian Bang1973
- Chairman of the board
- EG
Egil Giørtz1970
- Years since formation
- 5 years
- since Aug 23, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 2,972
- 1 share class
- Total number of shareholders
- 14
- 13 companies, 1 person
Financials
- Total operating income 2023
- 53,474,001
- NOK
- Annual total result 2023
- -6,733,381
- NOK
- Total equity 2023
- 6,820,010
- NOK
Last update: Nov 15, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SB 1973 | Managing Director/CEO | 19.85 % indirectly |
Board
Name | Role | Shares |
---|---|---|
EG 1970 | Chairman | 29.24 % indirectly |
SB 1973 | Board Member | 19.85 % indirectly |
OS | Board Member | - |
AS | Board Member | - |
HA | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EG 1970 | Chairman | 29.24 % indirectly |
SB 1973 | Managing Director/CEO, Board Member | 19.85 % indirectly |
EH 1979 | - | 15.14 % indirectly |
- | 3.36 % indirectly | |
FH | - | 1.9 % indirectly |
LA 1956 | - | 1.58 % indirectly |
Last update: Oct 21, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 668 | 22.48 % | |
Ordinary shares | 590 | 19.85 % | |
Ordinary shares | 450 | 15.14 % | |
Ordinary shares | 268 | 9.02 % | |
Ordinary shares | 268 | 9.02 % | |
Ordinary shares | 242 | 8.14 % | |
Ordinary shares | 201 | 6.76 % | |
Ordinary shares | 100 | 3.36 % | |
Ordinary shares | 70 | 2.36 % | |
Ordinary shares | 42 | 1.41 % | |
Ordinary shares | 36 | 1.21 % | |
Ordinary shares | 27 | 0.91 % | |
Ordinary shares | 7 | 0.24 % | |
RH | Ordinary shares | 3 | 0.1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 53,474,001 | 21,144,222 | 9,588,323 |
Annual Total Result | -6,733,381 | -6,860,825 | -4,625,670 |
Total assets | 23,257,086 | 13,682,456 | 14,280,522 |
Total liabilities | 16,437,076 | 10,688,768 | 4,426,010 |
Total equity | 6,820,010 | 2,993,688 | 9,854,512 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 53,474,001 | 21,144,222 | 9,588,323 |
Total operating costs | 60,091,694 | 27,790,809 | 14,096,537 |
Operating result | -6,617,693 | -6,646,587 | -4,508,214 |
Financial income/costs | -115,688 | -214,237 | -117,456 |
Profit before tax | -6,733,381 | -6,860,825 | -4,625,670 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -6,733,381 | -6,860,825 | -4,625,670 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 7,494,619 | 6,485,707 | 4,171,329 |
Total current assets | 15,762,467 | 7,196,749 | 10,109,194 |
Total assets | 23,257,086 | 13,682,456 | 14,280,522 |
Short term debt | 10,687,076 | 4,438,768 | 1,926,010 |
Long term debt | 5,750,000 | 6,250,000 | 2,500,000 |
Total liabilities | 16,437,076 | 10,688,768 | 4,426,010 |
Contributed capital | 6,820,010 | 2,993,688 | 9,854,512 |
Retained earnings | 0 | 0 | 0 |
Total equity | 6,820,010 | 2,993,688 | 9,854,512 |
Total equity and liabilities | 23,257,086 | 13,682,456 | 14,280,522 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities