Organization
- Chairman of the board
- AG
Atle Grønås1963
- Years since formation
- 5 years
- since Aug 19, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 56,000
- NOK
- Annual total result 2023
- -306,120
- NOK
- Total equity 2023
- -521,679
- NOK
Last update: Nov 14, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
AG 1963 | Chairman | 24.17 % indirectly |
KG 1978 | Board Member | 12.5 % indirectly |
SI | Board Member | 12.5 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
GT | - | 26.82 % directly 24 % indirectly 2.82 % |
AG 1963 | Chairman | 24.17 % indirectly |
TH 1963 | - | 17.62 % indirectly |
KG 1978 | Board Member | 12.5 % indirectly |
SI | Board Member | 12.5 % indirectly |
GM 1955 | - | 3.5 % indirectly |
JH | - | 2.88 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,100 | 51 % | |
| Ordinary shares | 2,500 | 25 % | |
GT | Ordinary shares | 2,400 | 24 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 11,024,711Operating profit 2023: NOK 556,090Employees: 5
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 56,000 | 50,000 | 0 |
Annual Total Result | -306,120 | -213,586 | -4,366 |
Total assets | 1,643,684 | 1,898,692 | 15,028 |
Total liabilities | 2,165,363 | 2,114,250 | 17,000 |
Total equity | -521,679 | -215,559 | -1,972 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 56,000 | 50,000 | 0 |
Total operating costs | 274,558 | 263,586 | 4,366 |
Operating result | -218,558 | -213,586 | -4,366 |
Financial income/costs | -87,562 | 0 | 0 |
Profit before tax | -306,120 | -213,586 | -4,366 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -306,120 | -213,586 | -4,366 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,642,715 | 1,830,290 | 0 |
Total current assets | 969 | 68,402 | 15,028 |
Total assets | 1,643,684 | 1,898,692 | 15,028 |
Short term debt | 118,895 | 14,250 | 17,000 |
Long term debt | 2,046,467 | 2,100,000 | 0 |
Total liabilities | 2,165,363 | 2,114,250 | 17,000 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -551,679 | -245,559 | -31,972 |
Total equity | -521,679 | -215,559 | -1,972 |
Total equity and liabilities | 1,643,684 | 1,898,691 | 15,028 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities