THE WE EFFECT AS
Appen som styrker dine relasjoner
VI-appen er et verktøy for alle par og foreldre - for kunnskap og veiledning i hverdagen. Last ned fra App Store / Google Play.
Keywords
camp schools
Organization
- CEO
- KD
- Chairman of the board
- KD
- Years since formation
- 4 years
- since Jul 13, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 40,622
- 1 share class
- Total number of shareholders
- 10
- 7 companies, 3 persons
Financials
- Total operating income 2023
- 2,734,729
- NOK
- Annual total result 2023
- -3,282,510
- NOK
- Total equity 2023
- 2,798,812
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KD | Managing Director/CEO | 15.21 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KD | Chairman | 15.21 % indirectly |
RE 1983 | Board Member | 15.21 % indirectly |
FT 1961 | Board Member | 15.77 % directly |
IE | Board Member | - |
ØE 1956 | Board Member | - |
EI | Board Member | 14.99 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FT 1961 | Board Member | 15.77 % directly |
KD | Managing Director/CEO, Chairman | 15.21 % indirectly |
RE 1983 | Board Member | 15.21 % indirectly |
EI | Board Member | 14.99 % indirectly |
AB 1968 | - | 4.41 % indirectly |
AV 1969 | - | 4.41 % indirectly |
BS | - | 3.69 % directly |
| - | 3.69 % directly | |
HI | - | 2.94 % indirectly |
Last update: Dec 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 12,360 | 30.43 % | |
FT 1961 | Ordinary shares | 6,405 | 15.77 % |
| Ordinary shares | 6,270 | 15.43 % | |
| Ordinary shares | 6,090 | 14.99 % | |
| Ordinary shares | 3,584 | 8.82 % | |
| Ordinary shares | 1,568 | 3.86 % | |
| Ordinary shares | 1,500 | 3.69 % | |
BS | Ordinary shares | 1,500 | 3.69 % |
| Ordinary shares | 1,195 | 2.94 % | |
| Ordinary shares | 150 | 0.37 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,734,729 | 6,703,153 | 6,360,040 |
Annual Total Result | -3,282,510 | -2,533,929 | 672,712 |
Total assets | 4,548,232 | 3,743,372 | 5,376,259 |
Total liabilities | 1,749,420 | 1,662,074 | 2,657,313 |
Total equity | 2,798,812 | 2,081,299 | 2,718,947 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,734,729 | 6,703,153 | 6,360,040 |
Total operating costs | 6,059,224 | 9,165,110 | 5,690,114 |
Operating result | -3,324,495 | -2,461,957 | 669,926 |
Financial income/costs | 41,985 | -71,972 | 2,786 |
Profit before tax | -3,282,510 | -2,533,929 | 672,712 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,282,510 | -2,533,929 | 672,712 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 4,548,232 | 3,743,372 | 5,376,259 |
Total assets | 4,548,232 | 3,743,372 | 5,376,259 |
Short term debt | 249,420 | 162,074 | 2,657,313 |
Long term debt | 1,500,000 | 1,500,000 | 0 |
Total liabilities | 1,749,420 | 1,662,074 | 2,657,313 |
Contributed capital | 2,798,812 | 2,081,299 | 2,031,000 |
Retained earnings | 0 | 0 | 687,947 |
Total equity | 2,798,812 | 2,081,299 | 2,718,947 |
Total equity and liabilities | 4,548,232 | 3,743,372 | 5,376,259 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education