Organization
- CEO
- VB
Vegard Bøe1967
- Chairman of the board
- LJ
- Years since formation
- 3 years
- since Nov 3, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 497,648
- 1 share class
- Total number of shareholders
- 9
- 8 companies, 1 person
Financials
- Total operating income 2023
- 70,580
- NOK
- Annual total result 2023
- -3,901,717
- NOK
- Total equity 2023
- 2,386,986
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
VB 1967 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
MU 1995 | Board Member | - |
TK | Board Member | 3.11 % indirectly |
LJ | Chairman | - |
EA | Board Member | - |
SH | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LK | - | 34.23 % indirectly |
TK | Board Member | 3.11 % indirectly |
Last update: Apr 9, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 241,181 | 48.46 % | |
| Ordinary shares | 170,354 | 34.23 % | |
| Ordinary shares | 52,384 | 10.53 % | |
| Ordinary shares | 15,471 | 3.11 % | |
| Ordinary shares | 7,858 | 1.58 % | |
| Ordinary shares | 4,619 | 0.93 % | |
| Ordinary shares | 2,667 | 0.54 % | |
| Ordinary shares | 2,000 | 0.4 % | |
| Ordinary shares | 1,114 | 0.22 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 70,580 | 190,400 | 0 |
Annual Total Result | -3,901,717 | -2,365,342 | -19,955 |
Total assets | 5,760,351 | 2,906,267 | 2,778,150 |
Total liabilities | 3,373,366 | 617,564 | 2,768,105 |
Total equity | 2,386,986 | 2,288,703 | 10,045 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 70,580 | 190,400 | 0 |
Total operating costs | 3,875,917 | 2,496,749 | 14,449 |
Operating result | -3,805,337 | -2,306,349 | -14,449 |
Financial income/costs | -96,381 | -58,993 | -5,507 |
Profit before tax | -3,901,717 | -2,365,342 | -19,955 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,901,717 | -2,365,342 | -19,955 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,968,305 | 2,537,827 | 431,832 |
Total current assets | 1,792,046 | 368,440 | 2,346,318 |
Total assets | 5,760,351 | 2,906,267 | 2,778,150 |
Short term debt | 1,305,424 | 617,564 | 268,105 |
Long term debt | 2,067,942 | 0 | 2,500,000 |
Total liabilities | 3,373,366 | 617,564 | 2,768,105 |
Contributed capital | 2,386,986 | 2,288,703 | 30,000 |
Retained earnings | 0 | 0 | -19,955 |
Total equity | 2,386,986 | 2,288,703 | 10,045 |
Total equity and liabilities | 5,760,351 | 2,906,267 | 2,778,150 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities