Organization
- Chairman of the board
- JT
- Years since formation
- 9 years
- since Jan 27, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 2,222,222
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
Financials
- Total operating income 2023
- 14,906,066
- NOK
- Annual total result 2023
- -2,817,874
- NOK
- Total equity 2023
- -628,785
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
JT | Contact Person, Chairman | 45 % directly |
KI | Board Member | 28 % indirectly |
TL 1987 | Board Member | 13.5 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JT | Contact Person, Chairman | 45 % directly |
KI | Board Member | 28 % indirectly |
MS 1986 | - | 13.5 % indirectly |
TL 1987 | Board Member | 13.5 % indirectly |
Last update: Nov 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
JT | Ordinary shares | 1,000,000 | 45 % |
| Ordinary shares | 622,222 | 28 % | |
| Ordinary shares | 600,000 | 27 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,906,066 | 8,039,609 | 7,186,303 |
Annual Total Result | -2,817,874 | -2,580,646 | -648,127 |
Total assets | 22,067,968 | 14,611,725 | 12,510,513 |
Total liabilities | 22,696,753 | 16,422,636 | 11,740,778 |
Total equity | -628,785 | -1,810,911 | 769,735 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,906,066 | 8,039,609 | 7,186,303 |
Total operating costs | 16,880,097 | 9,975,019 | 7,456,608 |
Operating result | -1,974,032 | -1,935,410 | -270,304 |
Financial income/costs | -843,842 | -645,236 | -377,822 |
Profit before tax | -2,817,874 | -2,580,646 | -648,127 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,817,874 | -2,580,646 | -648,127 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 15,669,633 | 12,150,179 | 8,803,451 |
Total current assets | 6,398,335 | 2,461,546 | 3,707,063 |
Total assets | 22,067,968 | 14,611,725 | 12,510,513 |
Short term debt | 1,996,404 | 6,205,177 | 1,089,878 |
Long term debt | 20,700,349 | 10,217,459 | 10,650,900 |
Total liabilities | 22,696,753 | 16,422,636 | 11,740,778 |
Contributed capital | 4,085,000 | 85,000 | 85,000 |
Retained earnings | -4,713,785 | -1,895,911 | 684,735 |
Total equity | -628,785 | -1,810,911 | 769,735 |
Total equity and liabilities | 22,067,968 | 14,611,725 | 12,510,513 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities