Organization
- CEO
- MA
Milan Aran1999
- Chairman of the board
- JR
Jan Rune Austad1969
- Years since formation
- 3 years
- since Apr 20, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 122,584
- NOK
- Annual total result 2023
- -706,151
- NOK
- Total equity 2023
- -971,510
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MA 1999 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JR 1969 | Chairman | 60 % indirectly |
MA 1999 | Board Member | - |
TE | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JR 1969 | Chairman | 60 % indirectly |
VB 2000 | - | 18 % indirectly |
AL 1998 | - | 12 % indirectly |
HS | - | 10 % indirectly |
Last update: May 31, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,800 | 60 % | |
| Ordinary shares | 1,200 | 40 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -1,244,777Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 122,584 | 0 | 0 |
Annual Total Result | -706,151 | -191,534 | -103,825 |
Total assets | 1,460,834 | 1,814,782 | 1,097,537 |
Total liabilities | 2,432,343 | 2,080,141 | 1,177,361 |
Total equity | -971,510 | -265,359 | -79,825 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 122,584 | 0 | 0 |
Total operating costs | 829,950 | 190,048 | 103,773 |
Operating result | -707,366 | -190,048 | -103,773 |
Financial income/costs | 1,215 | -1,486 | -51 |
Profit before tax | -706,151 | -191,534 | -103,825 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -706,151 | -191,534 | -103,825 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,443,336 | 1,577,863 | 1,091,835 |
Total current assets | 17,498 | 236,919 | 5,702 |
Total assets | 1,460,834 | 1,814,782 | 1,097,537 |
Short term debt | 679,260 | 634,781 | 885 |
Long term debt | 1,753,083 | 1,445,359 | 1,176,476 |
Total liabilities | 2,432,343 | 2,080,141 | 1,177,361 |
Contributed capital | 30,000 | 30,000 | 24,000 |
Retained earnings | -1,001,510 | -295,359 | -103,825 |
Total equity | -971,510 | -265,359 | -79,825 |
Total equity and liabilities | 1,460,834 | 1,814,782 | 1,097,537 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities