Organization
- CEO
- CR
- Chairman of the board
- KJ
- Years since formation
- 8 years
- since Nov 28, 2016
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 40
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 991,531
- NOK
- Annual total result 2023
- 98,984
- NOK
- Total equity 2023
- 58,176
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CR | Managing Director/CEO | 25 % directly |
Board
| Name | Role | Shares |
|---|---|---|
CR | Board Member | 25 % directly |
KJ | Chairman | - |
LU | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BB 1963 | - | 37.5 % indirectly |
JS 1965 | - | 37.5 % indirectly |
CR | Managing Director/CEO, Board Member | 25 % directly |
Last update: Oct 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 75 % | |
CR | Ordinary shares | 10 | 25 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 14,143,365Operating profit 2023: NOK 2,650,274Employees: 19
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 991,531 | 732,005 | 783,403 |
Annual Total Result | 98,984 | 75,049 | -8,415 |
Total assets | 377,305 | 272,847 | 1,552,412 |
Total liabilities | 319,129 | 313,655 | 1,668,268 |
Total equity | 58,176 | -40,807 | -115,856 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 991,531 | 732,005 | 783,403 |
Total operating costs | 845,165 | 689,102 | 684,821 |
Operating result | 146,365 | 42,903 | 98,582 |
Financial income/costs | -19,349 | 53,381 | -106,997 |
Profit before tax | 127,017 | 96,284 | -8,415 |
Total tax & extraordinary income/cost | 28,033 | 21,235 | 0 |
Annual Total Result | 98,984 | 75,049 | -8,415 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 377,305 | 272,847 | 1,552,412 |
Total assets | 377,305 | 272,847 | 1,552,412 |
Short term debt | 319,129 | 313,655 | 1,668,268 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 319,129 | 313,655 | 1,668,268 |
Contributed capital | 40,000 | 40,000 | 40,000 |
Retained earnings | 18,176 | -80,807 | -155,856 |
Total equity | 58,176 | -40,807 | -115,856 |
Total equity and liabilities | 377,305 | 272,848 | 1,552,412 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education