Organization
- CEO
- SØ
Stian Østlie1977
- Chairman of the board
- SØ
Stian Østlie1977
- Years since formation
- 21 years
- since Dec 2, 2004
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 14,890,943
- NOK
- Annual total result 2024
- 1,093,860
- NOK
- Total equity 2024
- 40,322
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
SØ 1977 | Managing Director/CEO | 27.95 % indirectly |
Board
Name | Role | Shares |
---|---|---|
TM 1970 | Board Member | - |
SØ 1977 | Chairman | 27.95 % indirectly |
HB | Board Member | 27.95 % indirectly |
KS | Alternate Member | - |
GS | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SØ 1977 | Managing Director/CEO, Chairman | 27.95 % indirectly |
HB | Board Member | 27.95 % indirectly |
MS 1948 | - | 9.1 % indirectly |
Last update: Jun 7, 2024
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 65 | 65 % | |
Ordinary shares | 35 | 35 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -16,402Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,890,943 | 13,634,173 | 10,666,411 |
Annual Total Result | 1,093,860 | 810,112 | 160,254 |
Total assets | 4,727,062 | 4,389,845 | 4,468,407 |
Total liabilities | 4,686,740 | 5,443,382 | 6,332,057 |
Total equity | 40,322 | -1,053,537 | -1,863,649 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,890,943 | 13,634,173 | 10,666,411 |
Total operating costs | 13,508,836 | 12,529,164 | 10,320,133 |
Operating result | 1,382,107 | 1,105,009 | 346,278 |
Financial income/costs | -288,247 | -294,897 | -186,023 |
Profit before tax | 1,093,860 | 810,112 | 160,254 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 1,093,860 | 810,112 | 160,254 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,574,296 | 1,581,741 | 1,856,707 |
Total current assets | 3,152,766 | 2,808,103 | 2,611,700 |
Total assets | 4,727,062 | 4,389,845 | 4,468,407 |
Short term debt | 988,461 | 715,935 | 917,106 |
Long term debt | 3,698,279 | 4,727,447 | 5,414,951 |
Total liabilities | 4,686,740 | 5,443,382 | 6,332,057 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | -59,678 | -1,153,537 | -1,963,649 |
Total equity | 40,322 | -1,053,537 | -1,863,649 |
Total equity and liabilities | 4,727,062 | 4,389,845 | 4,468,407 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises