Organization
- CEO
- Chairman of the board
- Years since formation
- 19 years
- since Feb 22, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 58
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 606,636
- NOK
- Annual total result 2023
- 377,914
- NOK
- Total equity 2023
- 4,398,283
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 100 % directly | |
| Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 58 | 100 % |
Shares owned by the CADABRA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Class B shares | 93 | 0.69 % | |
| NO0012851874 | 4,000 | < 0.01 % | |
| NO0010272065 | 6,000 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 606,636 | 718,438 | 715,976 |
Annual Total Result | 377,914 | 121,968 | 792,462 |
Total assets | 4,934,485 | 5,002,405 | 6,719,989 |
Total liabilities | 536,201 | 982,035 | 2,821,587 |
Total equity | 4,398,283 | 4,020,370 | 3,898,402 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 606,636 | 718,438 | 715,976 |
Total operating costs | 602,194 | 560,100 | 527,534 |
Operating result | 4,442 | 158,337 | 188,442 |
Financial income/costs | 373,472 | 36,502 | 624,530 |
Profit before tax | 377,914 | 194,839 | 812,972 |
Total tax & extraordinary income/cost | 0 | 72,871 | 20,510 |
Annual Total Result | 377,914 | 121,968 | 792,462 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 26,000 | 26,000 | 26,000 |
Total current assets | 4,908,485 | 4,976,405 | 6,693,989 |
Total assets | 4,934,485 | 5,002,405 | 6,719,989 |
Short term debt | 536,201 | 472,662 | 321,587 |
Long term debt | 0 | 509,373 | 2,500,000 |
Total liabilities | 536,201 | 982,035 | 2,821,587 |
Contributed capital | 1,445,100 | 1,445,100 | 1,445,100 |
Retained earnings | 2,953,183 | 2,575,270 | 2,453,302 |
Total equity | 4,398,283 | 4,020,370 | 3,898,402 |
Total equity and liabilities | 4,934,485 | 5,002,405 | 6,719,989 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities