Organization
- CEO
- RM
Rune Mofoss1986
- Chairman of the board
- MD
Morten Danielsen1983
- Years since formation
- 7 years
- since Mar 7, 2017
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 36
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 26,271,391
- NOK
- Annual total result 2023
- 3,667,964
- NOK
- Total equity 2023
- 9,750,006
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RM 1986 | Managing Director/CEO | 6.65 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MD 1983 | Chairman | 3.5 % indirectly |
DA 1967 | Board Member | 7.88 % indirectly |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TA | - | 65.09 % indirectly |
DA 1967 | Board Member | 7.88 % indirectly |
RM 1986 | Managing Director/CEO | 6.65 % indirectly |
MH | - | 5.53 % indirectly |
MD 1983 | Chairman | 3.5 % indirectly |
TR 1970 | - | 2.23 % indirectly |
AF 1995 | - | 1.92 % indirectly |
Last update: Oct 23, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -9,982Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 26,271,391 | 21,650,034 | 16,126,043 |
Annual Total Result | 3,667,964 | 3,400,627 | 2,770,116 |
Total assets | 14,137,990 | 9,150,957 | 8,255,673 |
Total liabilities | 4,387,984 | 3,019,396 | 3,093,359 |
Total equity | 9,750,006 | 6,131,561 | 5,162,314 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 26,271,391 | 21,650,034 | 16,126,043 |
Total operating costs | 22,155,800 | 17,571,273 | 13,345,307 |
Operating result | 4,115,591 | 4,078,761 | 2,780,736 |
Financial income/costs | 117,975 | -62,327 | -1,953 |
Profit before tax | 4,233,566 | 4,016,435 | 2,778,783 |
Total tax & extraordinary income/cost | 565,602 | 615,808 | 8,667 |
Annual Total Result | 3,667,964 | 3,400,627 | 2,770,116 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,963,275 | 1,962,255 | 2,887,746 |
Total current assets | 12,174,716 | 7,188,702 | 5,367,927 |
Total assets | 14,137,990 | 9,150,957 | 8,255,673 |
Short term debt | 4,239,993 | 2,660,225 | 2,836,594 |
Long term debt | 147,991 | 359,171 | 256,765 |
Total liabilities | 4,387,984 | 3,019,396 | 3,093,359 |
Contributed capital | 2,886,054 | 2,886,054 | 454,674 |
Retained earnings | 6,863,952 | 3,245,506 | 4,707,640 |
Total equity | 9,750,006 | 6,131,561 | 5,162,314 |
Total equity and liabilities | 14,137,990 | 9,150,957 | 8,255,673 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.6
Main industrial group
Educational support activities
85.60
Industrial group
Educational support activities
85.609
Industrial group
Other educational support services