Organization
- CEO
- DW
Daniel Wedel1982
- Chairman of the board
- DW
Daniel Wedel1982
- Years since formation
- 5 years
- since Jan 4, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 7
- 3 companies, 4 persons
- Belongs to group of
Financials
- Total operating income 2023
- 24,216,608
- NOK
- Annual total result 2023
- 2,773,287
- NOK
- Total equity 2023
- 2,936,720
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
DW 1982 | Managing Director/CEO | 78 % indirectly |
Board
Name | Role | Shares |
---|---|---|
DW 1982 | Chairman | 78 % indirectly |
Board Member | 6 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
DW 1982 | Managing Director/CEO, Chairman | 78 % indirectly |
Board Member | 6 % indirectly | |
RF | - | 4 % indirectly |
EB 1979 | - | 4 % directly |
TI | - | 3 % directly |
KC 1972 | - | 3 % directly |
WW 1960 | - | 2 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 23,400 | 78 % | |
Ordinary shares | 1,800 | 6 % | |
Ordinary shares | 1,200 | 4 % | |
EB 1979 | Ordinary shares | 1,200 | 4 % |
KC 1972 | Ordinary shares | 900 | 3 % |
TI | Ordinary shares | 900 | 3 % |
WW 1960 | Ordinary shares | 600 | 2 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -66,965Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 24,216,608 | 22,918,502 | 18,159,327 |
Annual Total Result | 2,773,287 | 3,449,370 | 2,350,768 |
Total assets | 8,025,360 | 9,022,212 | 6,963,476 |
Total liabilities | 5,088,640 | 7,858,778 | 4,549,412 |
Total equity | 2,936,720 | 1,163,433 | 2,414,063 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 24,216,608 | 22,918,502 | 18,159,327 |
Total operating costs | 20,699,444 | 18,475,582 | 15,140,316 |
Operating result | 3,517,163 | 4,442,920 | 3,019,011 |
Financial income/costs | 43,444 | -14,852 | -3,718 |
Profit before tax | 3,560,608 | 4,428,068 | 3,015,293 |
Total tax & extraordinary income/cost | 787,321 | 978,698 | 664,525 |
Annual Total Result | 2,773,287 | 3,449,370 | 2,350,768 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 150,319 | 170,203 | 346,319 |
Total current assets | 7,875,042 | 8,852,009 | 6,617,157 |
Total assets | 8,025,360 | 9,022,212 | 6,963,476 |
Short term debt | 5,088,640 | 7,433,875 | 4,020,619 |
Long term debt | 0 | 424,904 | 528,793 |
Total liabilities | 5,088,640 | 7,858,778 | 4,549,412 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 2,906,720 | 1,133,433 | 2,384,063 |
Total equity | 2,936,720 | 1,163,433 | 2,414,063 |
Total equity and liabilities | 8,025,360 | 9,022,212 | 6,963,476 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities