Organization
- CEO
- ØI
Øyvind Isaksen1963
- Chairman of the board
- GH
- Years since formation
- 20 years
- since Nov 9, 2005
- Type
- Public limited company
- VAT registered
- Yes
- Number of employees
- 19
Ownership
- Number of shares and share classes
- 129,621,605
- 1 share class
- Total number of shareholders
- 7255
- 213 companies, 7,042 persons
Financials
- Total operating income 2024
- 9,624,000
- NOK
- Annual total result 2024
- -103,566,000
- NOK
- Total equity 2024
- 227,558,000
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
ØI 1963 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
GH | Chairman | - |
ST 1959 | Board Member | - |
MB 1971 | Board Member | - |
Board Member | - | |
SC | Board Member | - |
CL 1977 | Board Member | - |
YP 1980 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TA 1971 | - | 2.55 % directly 1 % indirectly 1.54 % |
LH | - | 1.93 % indirectly |
Last update: Jun 7, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
NO0012535832 | 13,724,267 | 10.59 % | |
NO0012535832 | 9,623,298 | 7.42 % | |
NO0012535832 | 7,760,323 | 5.99 % | |
NO0012535832 | 2,693,716 | 2.08 % | |
NO0012535832 | 2,607,127 | 2.01 % | |
NO0012535832 | 2,500,000 | 1.93 % | |
NO0012535832 | 2,000,000 | 1.54 % | |
TA 1971 | NO0012535832 | 1,300,000 | 1 % |
NO0012535832 | 818,785 | 0.63 % | |
NO0012535832 | 811,079 | 0.63 % | |
ES 1974 | NO0012535832 | 793,184 | 0.61 % |
NO0012535832 | 700,000 | 0.54 % | |
NO0012535832 | 688,170 | 0.53 % | |
SY 2006 | NO0012535832 | 629,390 | 0.49 % |
NO0012535832 | 620,000 | 0.48 % | |
JS | NO0012535832 | 619,256 | 0.48 % |
AH | NO0012535832 | 602,000 | 0.46 % |
RH 1979 | NO0012535832 | 588,750 | 0.45 % |
SS 1972 | NO0012535832 | 552,000 | 0.43 % |
ÅS | NO0012535832 | 544,000 | 0.42 % |
KM 1951 | NO0012535832 | 533,963 | 0.41 % |
NO0012535832 | 530,000 | 0.41 % | |
NO0012535832 | 468,984 | 0.36 % | |
NO0012535832 | 456,681 | 0.35 % | |
OJ 1965 | NO0012535832 | 441,510 | 0.34 % |
RH 1949 | NO0012535832 | 430,000 | 0.33 % |
ØE 1988 | NO0012535832 | 422,426 | 0.33 % |
NO0012535832 | 407,946 | 0.31 % | |
NO0012535832 | 407,409 | 0.31 % | |
NO0012535832 | 400,000 | 0.31 % | |
GN 1960 | NO0012535832 | 400,000 | 0.31 % |
NO0012535832 | 393,000 | 0.3 % | |
LE 1965 | NO0012535832 | 380,000 | 0.29 % |
BO 1975 | NO0012535832 | 362,270 | 0.28 % |
NO0012535832 | 345,779 | 0.27 % | |
RI | NO0012535832 | 323,223 | 0.25 % |
NO0012535832 | 317,625 | 0.25 % | |
HF 1991 | NO0012535832 | 315,433 | 0.24 % |
KO 1982 | NO0012535832 | 312,894 | 0.24 % |
TP 1965 | NO0012535832 | 301,000 | 0.23 % |
GJ 1959 | NO0012535832 | 289,815 | 0.22 % |
GS | NO0012535832 | 288,487 | 0.22 % |
DK 1959 | NO0012535832 | 285,000 | 0.22 % |
LH 1971 | NO0012535832 | 282,500 | 0.22 % |
TV 1977 | NO0012535832 | 281,400 | 0.22 % |
ØW 1966 | NO0012535832 | 280,001 | 0.22 % |
JK | NO0012535832 | 280,000 | 0.22 % |
NO0012535832 | 277,447 | 0.21 % | |
EB 1998 | NO0012535832 | 276,304 | 0.21 % |
ÅK 1972 | NO0012535832 | 272,699 | 0.21 % |
TH | NO0012535832 | 264,800 | 0.2 % |
ØJ | NO0012535832 | 262,734 | 0.2 % |
EK 1964 | NO0012535832 | 261,539 | 0.2 % |
DL 1974 | NO0012535832 | 255,821 | 0.2 % |
PE 1955 | NO0012535832 | 250,709 | 0.19 % |
AL 1978 | NO0012535832 | 248,748 | 0.19 % |
ØS 1972 | NO0012535832 | 246,433 | 0.19 % |
FH 1953 | NO0012535832 | 243,380 | 0.19 % |
NO0012535832 | 241,502 | 0.19 % | |
DH 1976 | NO0012535832 | 240,496 | 0.19 % |
TE 1985 | NO0012535832 | 240,401 | 0.19 % |
JM | NO0012535832 | 234,072 | 0.18 % |
TO 1987 | NO0012535832 | 233,500 | 0.18 % |
NO0012535832 | 230,037 | 0.18 % | |
AT | NO0012535832 | 230,000 | 0.18 % |
NO0012535832 | 226,075 | 0.17 % | |
GH 1968 | NO0012535832 | 225,021 | 0.17 % |
NO0012535832 | 223,785 | 0.17 % | |
RS 1979 | NO0012535832 | 219,684 | 0.17 % |
TM 1969 | NO0012535832 | 215,379 | 0.17 % |
AO 1987 | NO0012535832 | 213,136 | 0.16 % |
KE 1977 | NO0012535832 | 212,716 | 0.16 % |
VT 1974 | NO0012535832 | 210,400 | 0.16 % |
SA | NO0012535832 | 209,345 | 0.16 % |
ON 1966 | NO0012535832 | 207,203 | 0.16 % |
FO 1988 | NO0012535832 | 205,054 | 0.16 % |
NO0012535832 | 204,133 | 0.16 % | |
ÅS 1984 | NO0012535832 | 202,000 | 0.16 % |
HM 1970 | NO0012535832 | 201,951 | 0.16 % |
OA | NO0012535832 | 201,279 | 0.16 % |
PA 1944 | NO0012535832 | 200,000 | 0.15 % |
SV 1977 | NO0012535832 | 200,000 | 0.15 % |
CL | NO0012535832 | 200,000 | 0.15 % |
NO0012535832 | 199,815 | 0.15 % | |
RJ 1969 | NO0012535832 | 198,813 | 0.15 % |
GI 1977 | NO0012535832 | 191,494 | 0.15 % |
SM | NO0012535832 | 190,366 | 0.15 % |
TK 1987 | NO0012535832 | 189,300 | 0.15 % |
MM | NO0012535832 | 185,885 | 0.14 % |
NO0012535832 | 185,673 | 0.14 % | |
AE 1983 | NO0012535832 | 185,465 | 0.14 % |
NO0012535832 | 184,700 | 0.14 % | |
NO0012535832 | 183,401 | 0.14 % | |
HS | NO0012535832 | 180,003 | 0.14 % |
NO0012535832 | 178,000 | 0.14 % | |
NO0012535832 | 177,223 | 0.14 % | |
NO0012535832 | 175,595 | 0.14 % | |
HN 1964 | NO0012535832 | 175,000 | 0.14 % |
MT 1968 | NO0012535832 | 172,983 | 0.13 % |
PA 1950 | NO0012535832 | 172,000 | 0.13 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 9,624,000 | 22,511,000 | 13,362,000 | 10,033,000 |
Annual Total Result | -103,566,000 | -84,898,000 | -68,610,000 | -54,220,000 |
Total assets | 250,349,000 | 218,474,000 | 170,635,000 | 231,304,000 |
Total liabilities | 22,790,000 | 21,323,000 | 22,772,000 | 19,906,000 |
Total equity | 227,558,000 | 197,151,000 | 147,863,000 | 211,397,000 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 9,624,000 | 22,511,000 | 13,362,000 | 10,033,000 |
Total operating costs | 121,645,000 | 113,681,000 | 84,632,000 | 65,980,000 |
Operating result | -112,021,000 | -91,170,000 | -71,270,000 | -55,947,000 |
Financial income/costs | 8,455,000 | 6,272,000 | 2,660,000 | 1,727,000 |
Profit before tax | -103,566,000 | -84,898,000 | -68,610,000 | -54,220,000 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -103,566,000 | -84,898,000 | -68,610,000 | -54,220,000 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 22,928,000 | 29,354,000 | 37,616,000 | 36,977,000 |
Total current assets | 227,421,000 | 189,121,000 | 133,019,000 | 194,327,000 |
Total assets | 250,349,000 | 218,474,000 | 170,635,000 | 231,304,000 |
Short term debt | 22,364,000 | 21,323,000 | 22,772,000 | 19,906,000 |
Long term debt | 426,000 | 0 | 0 | 0 |
Total liabilities | 22,790,000 | 21,323,000 | 22,772,000 | 19,906,000 |
Contributed capital | 227,558,000 | 197,151,000 | 147,863,000 | 211,397,000 |
Retained earnings | 0 | 0 | 0 | 0 |
Total equity | 227,558,000 | 197,151,000 | 147,863,000 | 211,397,000 |
Total equity and liabilities | 250,348,000 | 218,474,000 | 170,635,000 | 231,303,000 |
Classification
Type of organization
Public limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises