Organization
- CEO
- JM
- Chairman of the board
- SA
Stian Aagedal1975
- Years since formation
- 3 years
- since May 29, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
Financials
- Total operating income 2023
- 135,893
- NOK
- Annual total result 2023
- -166,001
- NOK
- Total equity 2023
- -155,788
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JM | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
SA 1975 | Chairman | 50.1 % directly |
Board Member | 16.6 % directly | |
PJ 1983 | Board Member | 33.3 % indirectly |
JM | Board Member | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SA 1975 | Chairman | 50.1 % directly |
PJ 1983 | Board Member | 33.3 % indirectly |
Board Member | 16.6 % directly |
Last update: Feb 21, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
SA 1975 | Ordinary shares | 501 | 50.1 % |
Ordinary shares | 333 | 33.3 % | |
Ordinary shares | 166 | 16.6 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 135,893 | 120,000 | 120,500 |
Annual Total Result | -166,001 | -40,155 | 20,368 |
Total assets | 144,212 | 26,123 | 73,676 |
Total liabilities | 300,000 | 15,910 | 23,308 |
Total equity | -155,788 | 10,213 | 50,368 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 135,893 | 120,000 | 120,500 |
Total operating costs | 304,102 | 160,126 | 94,387 |
Operating result | -168,209 | -40,126 | 26,113 |
Financial income/costs | 2,208 | -29 | 0 |
Profit before tax | -166,001 | -40,155 | 26,113 |
Total tax & extraordinary income/cost | 0 | 0 | 5,745 |
Annual Total Result | -166,001 | -40,155 | 20,368 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 144,212 | 26,123 | 73,676 |
Total assets | 144,212 | 26,123 | 73,676 |
Short term debt | 0 | 15,910 | 23,308 |
Long term debt | 300,000 | 0 | 0 |
Total liabilities | 300,000 | 15,910 | 23,308 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -185,788 | -19,787 | 20,368 |
Total equity | -155,788 | 10,213 | 50,368 |
Total equity and liabilities | 144,212 | 26,123 | 73,676 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities